XML 70 R50.htm IDEA: XBRL DOCUMENT v3.19.1
Equity-based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2018
Equity-based Compensation Plans  
Schedule of equity-based compensation expense classified with the consolidated statements of operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

($ in thousands)

    

2018

    

2017

    

2016

 

Equity-based compensation expense:

 

 

 

 

 

 

 

 

 

 

Costs applicable to revenue

 

$

820

 

$

386

 

$

90

 

Selling, general, and administrative

 

 

13,268

 

 

4,723

 

 

1,507

 

Total equity-based compensation expense

 

$

14,088

 

$

5,109

 

$

1,597

 

Total income tax benefit recognized related to equity-based compensation

 

$

1,350

 

$

619

 

$

125

 

 

Schedule of valuation assumptions used

 

 

 

 

 

    

2016

Expected term (years) (1)

 

6.3

 

Expected volatility (2)

 

36.1

%

Risk-free interest rate (3)

 

1.5

%

Dividend yield (4)

 

1.1

%

 

(1)

Expected term represents the estimated period of time until an award is exercised and was determined using the simplified method.

(2)

Expected volatility is based on the historical volatility of a selected peer group over a period equivalent to the expected term.

(3)

The risk-free rate is an interpolation of yields on U.S. Treasury securities with maturities equivalent to the expected term.

(4)

The dividend yield was based on the Company’s expectation at the time of grant to declare quarterly dividends of $0.06 per share.

 

Summary of stock option activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

Aggregate

 

Remaining

 

 

Stock Options

 

Weighted Average

 

Intrinsic Value

 

Contractual Life

 

    

(in thousands)

    

Exercise Price

    

(in thousands)

    

(years)

Outstanding at December 31, 2017

 

 

953

 

$

21.86

 

 

 

 

 

 

Exercised

 

 

(7)

 

$

22.00

 

 

 

 

 

 

Forfeited

 

 

(61)

 

$

22.00

 

 

 

 

 

 

Outstanding at December 31, 2018

 

 

885

 

$

21.85

 

$

 —

 

 

7.7

Options exercisable at December 31, 2018

 

 

409

 

$

21.86

 

$

 —

 

 

7.6

 

Summary of restricted stock unit activity

 

 

 

 

 

 

 

 

 

Restricted

 

Weighted Average

 

 

Stock Units

 

Grant Date

 

    

(in thousands)

    

Fair Value

Outstanding at December 31, 2017

 

 

1,247

 

$

37.65

Granted

 

 

725

 

$

25.73

Vested

 

 

(298)

 

$

36.15

Forfeited

 

 

(248)

 

$

34.70

Outstanding at December 31, 2018

 

 

1,426

 

$

32.42