XML 48 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Earnings Per Share
12 Months Ended
Dec. 31, 2018
Earnings Per Share  
Earnings Per Share

21. Earnings Per Share

Basic and Diluted Earnings Per Share

Basic earnings per share of Class A common stock is computed by dividing net income (loss) available to Camping World Holdings, Inc. by the weighted-average number of shares of Class A common stock outstanding during the period. Diluted earnings per share of Class A common stock is computed by dividing net income (loss) available to Camping World Holdings, Inc. by the weighted-average number of shares of Class A common stock outstanding adjusted to give effect to potentially dilutive securities.

As described in Note 18 —  Stockholders’ Equity, on October 6, 2016, the LLC Agreement was amended and restated to, among other things, (i) provide for a new single class of common membership interests, the common units of CWGS, LLC, and (ii) exchange all of the then-existing membership interests of the Original Equity Owners for common units of CWGS, LLC. This Recapitalization changed the relative membership rights of the Original Equity Owners such that retroactive application of the Recapitalization to periods prior to the IPO for the purposes of calculating earnings per share would not be appropriate.

Prior to the IPO, the CWGS, LLC membership structure included membership units, preferred units, and Profits Units. During the period of September 30, 2014 to October 6, 2016, there were 70,000 preferred units outstanding that received a total preferred return of $2.1 million per quarter in addition to their proportionate share of distributions made to all members of CWGS, LLC. The Company analyzed the calculation of earnings per unit for periods prior to the IPO using the two-class method and determined that it resulted in values that would not be meaningful to the users of these consolidated financial statements. Therefore, earnings per share information has not been presented for periods prior to the IPO on October 6, 2016. The basic and diluted earnings per share period for the year ended December 31, 2016 represents only the period of October 6, 2016 to December 31, 2016.

The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted earnings per share of Class A common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

(In thousands except per share amounts)

    

2018

    

2017

    

2016

 

Numerator:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

65,581

 

$

230,692

 

$

11,113

 

Less: net income attributable to non-controlling interests

 

 

(55,183)

 

 

(200,839)

 

 

(9,591)

 

Net income attributable to Camping World Holdings, Inc. basic

 

 

10,398

 

 

29,853

 

 

1,522

 

Add: Reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of CWGS, LLC for Class A common stock

 

 

14,240

 

 

 —

 

 

3,942

 

Net income attributable to Camping World Holdings, Inc. diluted

 

$

24,638

 

$

29,853

 

$

5,464

 

Denominator:

 

 

 

 

 

 

 

 

 

 

Weighted-average shares of Class A common stock outstanding — basic

 

 

36,985

 

 

26,622

 

 

18,766

 

Dilutive options to purchase Class A common stock

 

 

78

 

 

 —

 

 

 —

 

Dilutive restricted stock units

 

 

83

 

 

 —

 

 

 —

 

Dilutive common units of CWGS, LLC that are convertible into Class A common stock

 

 

51,732

 

 

 —

 

 

64,836

 

Weighted-average shares of Class A common stock outstanding — diluted

 

 

88,878

 

 

26,622

 

 

83,602

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share of Class A common stock — basic

 

$

0.28

 

$

1.12

 

$

0.08

 

Earnings per share of Class A common stock — diluted

 

$

0.28

 

$

1.12

 

$

0.07

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average anti-dilutive securities excluded from the computation of diluted earnings per share of Class A common stock:

 

 

 

 

 

 

 

 

 

 

Stock options to purchase Class A common stock

 

 

681

 

 

1,063

 

 

1,099

 

Restricted stock units

 

 

1,037

 

 

393

 

 

133

 

Common units of CWGS, LLC that are convertible into Class A common stock

 

 

 —

 

 

59,995

 

 

 —

 

 

Shares of the Company’s Class B common stock and Class C common stock do not share in the earnings or losses of the Company and are therefore not participating securities. As such, separate presentation of basic and diluted earnings per share of Class B common stock or Class C common stock under the two-class method has not been presented.