XML 22 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 138,557 $ 224,163
Contracts in transit 53,214 46,227
Accounts receivable, less allowance for doubtful accounts of $4,398 and $2,700 in 2018 and 2017, respectively 85,711 79,881
Inventories 1,558,970 1,415,915
Prepaid expenses and other assets 51,710 41,138
Total current assets 1,888,162 1,807,324
Property and equipment, net 359,855 198,022
Deferred tax assets, net 145,943 152,683
Intangible assets, net 35,284 38,707
Goodwill 359,117 348,387
Other assets 18,326 21,903
Total assets 2,806,687 2,567,026
Current liabilities:    
Accounts payable 144,808 125,616
Accrued liabilities 124,619 101,929
Deferred revenues and gains 88,054 77,669
Current portion of capital lease obligations 23 844
Current portion of Tax Receivable Agreement liability 9,446 8,906
Current portion of long-term debt 12,977 9,465
Notes payable - floor plan, net 885,980 974,043
Other current liabilities 39,211 32,662
Total current liabilities 1,305,118 1,331,134
Capital lease obligations, net of current portion   23
Right to use liability 5,147 10,193
Tax Receivable Agreement liability, net of current portion 124,763 130,826
Revolving line of credit 38,739  
Long-term debt, net of current portion 1,152,888 907,437
Deferred revenues and gains 67,157 64,061
Other long-term liabilities 79,958 51,589
Total liabilities 2,773,770 2,495,263
Commitments and contingencies
Stockholders' equity:    
Preferred stock, par value $0.01 per share - 20,000,000 shares authorized; none issued and outstanding as of December 31, 2018 and December 31, 2017
Additional paid-in capital   42,520
Retained (deficit) earnings (3,370) 7,619
Total stockholders' equity attributable to Camping World Holdings, Inc. 44,538 50,511
Non-controlling interests (11,621) 21,252
Total stockholders' equity 32,917 71,763
Total liabilities and stockholders' equity 2,806,687 2,567,026
Class A common stock    
Stockholders' equity:    
Common stock 372 367
Total stockholders' equity 372 367
Class B common stock    
Stockholders' equity:    
Common stock 5 5
Total stockholders' equity 5 5
Class C common stock    
Stockholders' equity:    
Common stock
Additional paid-in capital $ 47,531 $ 42,520