XML 87 R70.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Numerator:        
Net income $ 47,909 $ 83,752 $ 147,000 $ 238,468
Less: net income attributable to non-controlling interests (33,893) (64,163) (101,772) (192,013)
Class A common stock        
Numerator:        
Net income 47,909 83,752 147,000 238,468
Less: net income attributable to non-controlling interests (33,893) (64,163) (101,772) (192,013)
Net income attributable to Camping World Holdings, Inc. - basic 14,016 19,589 45,228 46,455
Add: reallocation of net income attributable to non-controlling interests from the assumed dilutive effect of stock options and RSUs 9      
Add: Reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of CWGS, LLC for Class A common stock     61,751 117,482
Net income attributable to Camping World Holdings, Inc. - diluted $ 14,025 $ 19,589 $ 106,979 $ 163,937
Denominator:        
Weighted-average shares of Class A common stock outstanding - basic 37,018,000 29,522,000 36,933,000 23,854,000
Dilutive common units of CWGS, LLC that are convertible into Class A common stock     51,751,000 62,093,000
Weighted-average shares of Class A common stock outstanding - diluted 37,055,000 29,522,000 88,891,000 85,947,000
Earnings per share of Class A common stock - basic $ 0.38 $ 0.66 $ 1.22 $ 1.95
Earnings per share of Class A common stock - diluted $ 0.38 $ 0.66 $ 1.20 $ 1.91
Class A common stock | Stock Option        
Denominator:        
Dilutive - share based payment arrangements     104,000  
Class A common stock | Restricted Stock Units (RSUs)        
Denominator:        
Dilutive - share based payment arrangements 37,000   103,000  
Class A common stock | Stock Option        
Antidilutive securities excluded from the computation of diluted earnings per share 903 1,063 611 1,086
Class A common stock | Restricted Stock Units (RSUs)        
Antidilutive securities excluded from the computation of diluted earnings per share 1,639 362 851 246
CWGS, LLC | Class A common stock | Common Units        
Antidilutive securities excluded from the computation of diluted earnings per share 51,708 58,930