XML 23 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Operating activities    
Net income $ 147,000 $ 238,468
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 34,207 22,819
Equity-based compensation 10,535 2,792
Loss on debt restructure 1,676  
Loss (gain) on sale of assets 987 (292)
Provision for (recovery of) losses on accounts receivable 1,957 (23)
Accretion of original debt issuance discount 764 706
Amortization of deferred financing costs 4,655 3,210
Deferred income taxes 7,300 3,275
Tax Receivable Agreement liability adjustment   79
Change in assets and liabilities, net of acquisitions:    
Receivables and contracts in transit (56,321) (64,211)
Inventories (37,364) (150,741)
Prepaid expenses and other assets 230 (6,381)
Checks in excess of bank balance 4,512  
Accounts payable and other accrued expenses 117,971 97,229
Payment pursuant to tax receivable agreement (8,100) (203)
Accrued rent for cease-use locations (622) (91)
Deferred revenue and gains 17,288 16,485
Other, net 4,383 10,231
Net cash provided by operating activities 251,058 173,352
Investing activities    
Purchases of property and equipment (105,408) (45,968)
Purchase of real property (100,073) (16,820)
Proceeds from the sale of real property   6,000
Purchases of businesses, net of cash acquired (82,195) (345,140)
Proceeds from sale of property and equipment 892 603
Net cash used in investing activities (286,784) (401,325)
Financing activities    
Proceeds from long-term debt 319,913 94,762
Payments on long-term debt (76,709) (5,550)
Net (payments) borrowings on notes payable - floor plan, net (212,080) 205,453
Borrowings on revolving line of credit 24,403  
Payments of principal on capital lease obligations (660) (950)
Payments of principal on right to use liability (119) (112)
Payment of debt issuance costs (3,120) (1,176)
Proceeds from issuance of Class A common stock sold in a public offering net of underwriter discounts, commissions and offering expenses   121,445
Dividends on Class A common stock (17,000) (11,874)
Proceeds from exercise of stock options 153  
RSU shares withheld for tax (62)  
Disgorgement of short-swing profits by Section 16 officer 557  
Members' distributions (98,347) (124,996)
Net cash (used in) provided by financing activities (63,071) 277,002
(Decrease) increase in cash (98,797) 49,029
Cash at beginning of the period 224,163 114,196
Cash at end of period $ 125,366 $ 163,225