XML 52 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2018
Assets Or Stock Of Multiple Dealership Locations Acquired  
Acquisitions  
Summary of the purchase price allocations

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 

($ in thousands)

    

2018

    

2017

Tangible assets (liabilities) acquired (assumed):

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,648

 

$

 —

Contracts in transit

 

 

103

 

 

 —

Accounts receivable

 

 

103

 

 

1,306

Inventory

 

 

36,257

 

 

98,869

Prepaid expenses and other assets

 

 

79

 

 

 

Property and equipment

 

 

402

 

 

835

Other assets

 

 

48

 

 

72

Accounts payable

 

 

(64)

 

 

 —

Accrued liabilities

 

 

(1,081)

 

 

(3,019)

Deferred revenues and gains

 

 

(168)

 

 

 —

Total tangible net assets acquired

 

 

38,327

 

 

98,063

Intangible assets acquired:

 

 

 

 

 

 

Membership and customer lists

 

 

766

 

 

793

Total intangible assets acquired

 

 

766

 

 

793

Goodwill

 

 

37,145

 

 

143,788

Purchase price

 

 

76,238

 

 

242,644

Cash and cash equivalents acquired

 

 

(2,648)

 

 

 —

Cash paid for acquisition, net of cash acquired

 

 

73,590

 

 

242,644

Inventory purchases financed via floor plan

 

 

(29,365)

 

 

(79,321)

Cash payment net of floor plan financing

 

$

44,225

 

$

163,323

 

Acquisitions Excluding Dealership Locations  
Acquisitions  
Summary of the purchase price allocations

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 

($ in thousands)

    

2018

    

2017

Tangible assets (liabilities) acquired (assumed):

 

 

 

 

 

 

Cash and cash equivalents

 

$

 —

 

$

501

Accounts receivable

 

 

 —

 

 

159

Inventory

 

 

4,599

 

 

47,129

Prepaid expenses and other assets

 

 

76

 

 

1,169

Property and equipment

 

 

416

 

 

9,530

Other assets

 

 

 —

 

 

 —

Accounts payable

 

 

 —

 

 

(7,582)

Accrued liabilities

 

 

(359)

 

 

(1,990)

Other liabilities

 

 

 —

 

 

(6,016)

Total tangible net assets acquired

 

 

4,732

 

 

42,900

Intangible assets acquired:

 

 

 

 

 

 

Trademarks and trade names

 

 

318

 

 

28,839

Membership and customer lists

 

 

 —

 

 

500

Websites

 

 

 —

 

 

5,990

Total intangible assets acquired

 

 

318

 

 

35,329

Goodwill

 

 

3,580

 

 

31,509

Purchase price

 

 

8,630

 

 

109,738

Cash and cash equivalents acquired

 

 

 —

 

 

(501)

Contingent consideration unpaid at September 30, 2017

 

 

 —

 

 

(1,021)

Non-cash consideration - Class A shares issued

 

 

 —

 

 

(5,720)

Cash paid for acquisition, net of cash acquired

 

$

8,630

 

$

102,496