XML 40 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share
9 Months Ended
Sep. 30, 2018
Earnings Per Share  
Earnings Per Share

17. Earnings Per Share

Basic earnings per share of Class A common stock is computed by dividing net income available to Camping World Holdings, Inc. by the weighted-average number of shares of Class A common stock outstanding during the period. Diluted earnings per share of Class A common stock is computed by dividing net income available to Camping World Holdings, Inc. by the weighted-average number of shares of Class A common stock outstanding adjusted to give effect to potentially dilutive securities.

The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted earnings per share of Class A common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 

 

September 30, 

(In thousands except per share amounts)

 

2018

    

2017

    

2018

    

2017

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

47,909

 

$

83,752

 

$

147,000

 

$

238,468

Less: net income attributable to non-controlling interests

 

 

(33,893)

 

 

(64,163)

 

 

(101,772)

 

 

(192,013)

Net income attributable to Camping World Holdings, Inc. basic

 

 

14,016

 

 

19,589

 

 

45,228

 

 

46,455

Add: reallocation of net income attributable to non-controlling interests from the assumed dilutive effect of stock options and RSUs

 

 

 9

 

 

 —

 

 

 —

 

 

 —

Add: Reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of CWGS, LLC for Class A common stock

 

 

 —

 

 

 —

 

 

61,751

 

 

117,482

Net income attributable to Camping World Holdings, Inc. diluted

 

$

14,025

 

$

19,589

 

$

106,979

 

$

163,937

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares of Class A common stock outstanding — basic

 

 

37,018

 

 

29,522

 

 

36,933

 

 

23,854

Dilutive options to purchase Class A common stock

 

 

 —

 

 

 —

 

 

104

 

 

 —

Dilutive restricted stock units

 

 

37

 

 

 —

 

 

103

 

 

 —

Dilutive common units of CWGS, LLC that are convertible into Class A common stock

 

 

 —

 

 

 —

 

 

51,751

 

 

62,093

Weighted-average shares of Class A common stock outstanding — diluted

 

 

37,055

 

 

29,522

 

 

88,891

 

 

85,947

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share of Class A common stock — basic

 

$

0.38

 

$

0.66

 

$

1.22

 

$

1.95

Earnings per share of Class A common stock — diluted

 

$

0.38

 

$

0.66

 

$

1.20

 

$

1.91

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average anti-dilutive securities excluded from the computation of diluted earnings per share of Class A common stock:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options to purchase Class A common stock

 

 

903

 

 

1,063

 

 

611

 

 

1,086

Restricted stock units

 

 

1,639

 

 

362

 

 

851

 

 

246

Common units of CWGS, LLC that are convertible into Class A common stock

 

 

51,708

 

 

58,930

 

 

 —

 

 

 —

 

Shares of the Company’s Class B common stock and Class C common stock do not share in the earnings or losses of the Company and are therefore not participating securities. As such, separate presentation of basic and diluted earnings per share of Class B common stock or Class C common stock under the two-class method has not been presented.