XML 81 R70.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Numerator:        
Net income $ 81,815 $ 105,093 $ 99,091 $ 154,716
Less: net income attributable to non-controlling interests (53,784) (85,749) (67,879) (127,850)
Class A common stock        
Numerator:        
Net income 81,815 105,093 99,091 154,716
Less: net income attributable to non-controlling interests (53,784) (85,749) (67,879) (127,850)
Net income attributable to Camping World Holdings, Inc. - basic 28,031 19,344 31,212 26,866
Add: Reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of CWGS, LLC for Class A common stock 36,156   40,508 78,160
Net income attributable to Camping World Holdings, Inc. - diluted $ 64,187 $ 19,344 $ 71,720 $ 105,026
Denominator:        
Weighted-average shares of Class A common stock outstanding - basic 36,964,000 22,977,000 36,890,000 20,973,000
Dilutive common units of CWGS, LLC that are convertible into Class A common stock 51,717,000   51,773,000 63,700,000
Weighted-average shares of Class A common stock outstanding - diluted 88,764,000 22,977,000 88,956,000 84,673,000
Earnings per share of Class A common stock - basic $ 0.76 $ 0.84 $ 0.85 $ 1.28
Earnings per share of Class A common stock - diluted $ 0.72 $ 0.84 $ 0.81 $ 1.24
Class A common stock | Stock Option        
Denominator:        
Dilutive - share based payment arrangements     157,000  
Class A common stock | Restricted Stock Units (RSUs)        
Denominator:        
Dilutive - share based payment arrangements 83,000   136,000  
Class A common stock | Stock Option        
Antidilutive securities excluded from the computation of diluted earnings per share 920 1,083 462 1,097
Class A common stock | Restricted Stock Units (RSUs)        
Antidilutive securities excluded from the computation of diluted earnings per share 896 226 450 187
CWGS, LLC | Class A common stock | Common Units        
Antidilutive securities excluded from the computation of diluted earnings per share   62,586