XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Operating activities    
Net income $ 99,091 $ 154,716
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 21,028 14,437
Equity-based compensation 6,347 1,588
Loss on debt restructure 1,676  
Loss (gain) on sale of assets 144 (287)
Provision for (recovery of) losses on accounts receivable 883 (45)
Accretion of original debt issuance discount 494 481
Amortization of deferred financing costs 2,628 2,188
Deferred income taxes 2,959 6,246
Tax Receivable Agreement liability adjustment   (17)
Change in assets and liabilities, net of acquisitions:    
Receivables and contracts in transit (89,379) (70,211)
Inventories (30,441) (104,734)
Prepaid expenses and other assets (8,703) (3,695)
Accounts payable and other accrued expenses 99,699 74,637
Payment pursuant to tax receivable agreement (8,100) (203)
Accrued rent for cease-use locations (547) 72
Deferred revenue and gains 6,322 6,278
Other, net 1,894 6,753
Net cash provided by operating activities 105,995 88,204
Investing activities    
Purchases of property and equipment (80,574) (20,792)
Purchase of real property (81,330) (11,113)
Proceeds from the sale of real property   6,000
Purchases of businesses, net of cash acquired (80,203) (252,060)
Proceeds from sale of property and equipment 630 414
Purchase of intangible assets   (32)
Net cash used in investing activities (241,477) (277,583)
Financing activities    
Proceeds from long-term debt 319,913 94,762
Payments on long-term debt (76,709) (3,700)
Net (payments) borrowings on notes payable ? floor plan, net (68,049) 192,347
Borrowings on revolver 24,403  
Payments of principal on capital lease obligations (478) (691)
Payments of principal on right to use liability (78) (73)
Payment of debt issuance costs (3,120) (1,176)
Proceeds from issuance of Class A common stock sold in a public offering net of underwriter discounts, commissions and offering expenses   122,544
Dividends on Class A common stock (11,327) (7,334)
Proceeds from exercise of stock options 146  
Disgorgement of short-swing profits by Section 16 officer 557  
Members' distributions (61,497) (69,335)
Net cash provided by financing activities 123,761 327,344
(Decrease) increase in cash (11,721) 137,965
Cash at beginning of the year 224,163 114,196
Cash at end of the year $ 212,442 $ 252,161