XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 212,442 $ 224,163
Contracts in transit 124,427 46,227
Accounts receivable, net 96,507 79,881
Inventories 1,486,736 1,415,915
Prepaid expenses and other assets 46,841 32,721
Total current assets 1,966,953 1,798,907
Property and equipment, net 363,212 198,022
Deferred tax assets, net 147,077 155,551
Intangibles assets, net 36,789 38,707
Goodwill 388,545 348,387
Other assets 21,474 21,903
Total assets 2,924,050 2,561,477
Current liabilities:    
Accounts payable 233,398 125,616
Accrued liabilities 150,617 101,929
Deferred revenues and gains 82,433 77,669
Current portion of capital lease obligations 389 844
Current portion of Tax Receivable Agreement liability 9,457 8,093
Current portion of long-term debt 11,991 9,465
Notes payable - floor plan, net 854,588 974,043
Other current liabilities 30,879 22,510
Total current liabilities 1,373,752 1,320,169
Capital lease obligations, net of current portion   23
Right to use liability 10,115 10,193
Tax Receivable Agreement liability, net of current portion 121,994 129,596
Revolving line of credit 24,403  
Long-term debt, net of current portion 1,148,447 907,437
Deferred revenues and gains 68,047 64,061
Other long-term liabilities 59,220 39,161
Total liabilities 2,805,978 2,470,640
Commitments and contingencies
Stockholders' equity:    
Preferred stock, par value $0.01 per share - 20,000,000 shares authorized; none issued and outstanding as of June 30, 2018 and December 31, 2017
Additional paid-in capital 43,152 49,941
Retained earnings 27,387 6,192
Total stockholders' equity attributable to Camping World Holdings, Inc. 70,914 56,505
Non-controlling interests 47,158 34,332
Total stockholders' equity 118,072 90,837
Total liabilities and stockholders' equity 2,924,050 2,561,477
Class A common stock    
Stockholders' equity:    
Common stock 370 367
Total stockholders' equity 370 367
Class B common stock    
Stockholders' equity:    
Common stock 5 5
Total stockholders' equity $ 5 $ 5