XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating activities    
Net income $ 17,276 $ 49,623
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 9,400 6,853
Equity-based compensation 3,218 719
Loss on debt restructure 1,676  
Loss (gain) on sale of assets 85 (318)
Provision for (recovery of) losses on accounts receivable 106 (20)
Accretion of original issue discount 229 257
Non-cash interest expense 1,274 1,169
Deferred income taxes 2,736 1,068
Tax Receivable Agreement liability adjustment   (17)
Change in assets and liabilities, net of acquisitions:    
Receivables and contracts in transit (56,104) (44,263)
Inventories (150,918) (61,336)
Prepaid expenses and other assets 1,675 1,350
Accounts payable and other accrued expenses 123,987 31,709
Payment pursuant to tax receivable agreement (7)  
Accrued rent for cease-use locations (416) 121
Deferred revenue and gains (2,959) (2,555)
Other, net 524 2,622
Net cash used in operating activities (48,218) (13,018)
Investing activities    
Purchases of property and equipment (52,021) (10,029)
Purchase of real property (24,426) (6,024)
Purchases of businesses, net of cash acquired (12,484) (75,448)
Proceeds from sale of property and equipment 513 379
Net cash used in investing activities (88,418) (91,122)
Financing activities    
Proceeds from long-term debt 319,913 94,762
Payments on long-term debt (70,714) (1,850)
Net (payments) borrowings on notes payable ? floor plan, net (962) 98,140
Borrowings on revolver 24,403  
Payments of principal on capital lease obligations (250) (357)
Payments of principal on right to use liability (38) (36)
Payment of debt issuance costs (3,119) (1,171)
Dividends on Class A common stock (5,658) (2,903)
Proceeds from exercise of stock options 137  
Members' distributions (19,938) (21,907)
Net cash provided by financing activities 243,774 164,678
Increase in cash 107,138 60,538
Cash at beginning of the year 224,163 114,196
Cash at end of the year $ 331,301 $ 174,734