XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statement of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Additional Paid-in Capital
Retained Earnings (Deficit)
Non-controlling Interest
Class A common stock
Class B common stock
Class C common stock
Total
Increase (Decrease) in Members' Equity (Deficit)              
Adoption of accounting standard (see Note 1 - Summary of Significant Accounting Policies) | ASU 2014-09   $ 1,310 $ 2,476       $ 3,786
Balance at Dec. 31, 2017 $ 49,941 6,192 34,332 $ 367 $ 5   90,837
Balance (in shares) at Dec. 31, 2017       36,749,072 50,836,629 1  
Increase (Decrease) in Members' Equity (Deficit)              
Equity-based compensation 3,218           3,218
Exercise of stock options 137           137
Exercise of stock options (in shares)       6      
Non-controlling interest adjustment for capital contribution of proceeds from the exercise of stock options (77)   77        
Vesting of restricted stock units (in shares)       2      
Redemption of LLC common units for Class A common stock 1,847   (116) $ 2     1,733
Redemption of LLC common units for Class A common stock (in shares)       173,000 (130,000)    
Distributions to holders of LLC common units     (19,938)       (19,938)
Dividends   (5,658)         (5,658)
Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability (1,414)           (1,414)
Non-controlling interest adjustment (1,542)   1,542        
Net income   3,181 14,095 $ 17,276     17,276
Balance at Mar. 31, 2018 $ 52,110 $ 5,025 $ 32,468 $ 369 $ 5   $ 89,977
Balance (in shares) at Mar. 31, 2018       36,930,269 50,706,629 1