XML 48 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments Information (Tables)
3 Months Ended
Mar. 31, 2018
Segments Information  
Reportable segment revenue

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 

 

March 31, 

($ in thousands)

 

2018

    

2017

Revenue:

 

 

 

 

 

 

Consumer Services and Plans

 

$

53,808

 

$

50,246

Retail

 

 

1,007,758

 

 

831,389

Total consolidated revenue

 

$

1,061,566

 

$

881,635

 

Reportable segment income

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 

 

March 31, 

($ in thousands)

   

2018

   

2017

Segment income:(1)

 

 

 

 

 

 

Consumer Services and Plans

 

$

28,124

 

$

26,253

Retail

 

 

22,007

 

 

46,143

Total segment income

 

 

50,131

 

 

72,396

Corporate & other

 

 

(1,297)

 

 

(941)

Depreciation and amortization

 

 

(9,400)

 

 

(6,853)

Other interest expense, net

 

 

(12,839)

 

 

(9,404)

Tax Receivable Agreement liability adjustment

 

 

 —

 

 

17

Loss and expense on debt restructure

 

 

(2,100)

 

 

 —

Income from operations before income taxes

 

$

24,495

 

$

55,215


(1)

Segment income is defined as income from operations before depreciation and amortization plus floor plan interest expense.

Reportable depreciation and amortization and other interest expense, net

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 

 

March 31, 

($ in thousands)

 

2018

    

2017

Depreciation and amortization:

 

 

 

 

 

 

Consumer Services and Plans

 

$

772

 

$

996

Retail

 

 

8,628

 

 

5,857

Total depreciation and amortization

 

$

9,400

 

$

6,853

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 

 

March 31, 

($ in thousands)

    

2018

    

2017

Other interest expense, net:

 

 

 

 

 

 

Consumer Services and Plans

 

$

(1)

 

$

 2

Retail

 

 

1,819

 

 

1,592

Total

 

 

1,818

 

 

1,594

Corporate & other

 

 

11,021

 

 

7,810

Total interest expense

 

$

12,839

 

$

9,404

 

Reportable segment assets

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

($ in thousands)

    

2018

    

2017

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

Consumer Services and Plans

 

$

131,892

 

$

180,295

Retail

 

 

2,401,209

 

 

2,078,535

Total

 

 

2,533,101

 

 

2,258,830

Corporate & other

 

 

441,413

 

 

302,647

Total assets 

 

$

2,974,514

 

$

2,561,477