XML 114 R97.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended 24 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Oct. 06, 2016
Numerator:                        
Net income $ (5,494) $ 83,752 $ 105,093 $ 49,623 $ 11,528 $ 68,247 $ 84,108 $ 37,176 $ 232,974 $ 201,059 $ 174,293  
Less: net income attributable to non-controlling interests                 (204,612) (9,942)    
Class A common stock                        
Numerator:                        
Net income                 232,974 11,528    
Less: net income attributable to non-controlling interests                 (204,612) (9,942)    
Net income (loss) attributable to Camping World Holdings, Inc. ? basic                 28,362 1,586    
Add: Reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of CWGS, LLC for Class A common stock                   4,164    
Net income (loss) attributable to Camping World Holdings, Inc. ? diluted                 $ 28,362 $ 5,750    
Denominator:                        
Weighted-average shares of Class A common stock outstanding -basic [1]                 26,622,000 18,766,000    
Dilutive common units of CWGS, LLC that are convertible into Class A common stock                   64,836,000    
Weighted-average shares of Class A common stock outstanding - diluted [1]                 26,622,000 83,602,000    
Earnings (loss) per share of Class A common stock ? basic $ (0.52) $ 0.66 $ 0.84 $ 0.40 $ 0.08       $ 1.07 [1] $ 0.08 [1]    
Earnings (loss) per share of Class A common stock ? diluted $ (0.52) $ 0.66 $ 0.84 $ 0.38 $ 0.07       $ 1.07 [1] $ 0.07 [1]    
Class A common stock | Stock Option                        
Antidilutive securities excluded from the computation of diluted earnings per share                 1,100,000 1,100,000    
Class A common stock | Restricted Stock Units (RSUs)                        
Antidilutive securities excluded from the computation of diluted earnings per share                 400,000 100,000    
CWGS, LLC                        
Preferred units outstanding (in units) 88,639,567       83,771,830       88,639,567 83,771,830   70,000
Quarterly preferred returns                       $ 2,100
CWGS, LLC | Class A common stock                        
Antidilutive securities excluded from the computation of diluted earnings per share                 60,000,000      
[1] Basic and diluted earnings per Class A common stock is applicable only for periods after the Company’s IPO. See Note 21 — Earnings Per Share.