XML 50 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Summary of Significant Accounting Policies  
Schedule of restatements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

As of December 31, 2015

($ in thousands)

    

As Reported

    

Adjustment

    

As Corrected

    

As Reported

    

Adjustment

    

As Corrected

Inventories

 

$

909,254

 

$

(6,543)

 

$

902,711

 

$

861,847

 

$

(5,520)

 

$

856,327

Total current assets

 

 

1,132,705

 

 

(6,543)

 

 

1,126,162

 

 

1,050,981

 

 

(5,520)

 

 

1,045,461

Deferred tax asset

 

 

125,878

 

 

(101,445)

 

 

24,433

 

 

6,234

 

 

 —

 

 

6,234

Total assets

 

 

1,563,765

 

 

(107,988)

 

 

1,455,777

 

 

1,338,105

 

 

(5,520)

 

 

1,332,585

Deferred revenues and gains, current portion

 

 

68,643

 

 

2,485

 

 

71,128

 

 

63,616

 

 

2,005

 

 

65,621

Total current liabilities

 

 

865,937

 

 

2,485

 

 

868,422

 

 

863,098

 

 

2,005

 

 

865,103

Deferred revenues and gains, long-term portion

 

 

52,210

 

 

5,449

 

 

57,659

 

 

52,151

 

 

4,774

 

 

56,925

Total liabilities   

 

 

1,591,980

 

 

7,934

 

 

1,599,914

 

 

1,632,965

 

 

6,779

 

 

1,639,744

Additional paid-in capital

 

 

74,239

 

 

(104,245)

 

 

(30,006)

 

 

 —

 

 

 —

 

 

 —

Retained earnings

 

 

544

 

 

(473)

 

 

71

 

 

 —

 

 

 —

 

 

 —

Total stockholders' equity attributable to Camping World Holdings, Inc./ members' deficit

 

 

74,978

 

 

(104,718)

 

 

(29,740)

 

 

(294,860)

 

 

(12,299)

 

 

(307,159)

Non-controlling interest

 

 

(103,193)

 

 

(11,204)

 

 

(114,397)

 

 

 —

 

 

 —

 

 

 —

Stockholders'/ members' equity (deficit)

 

 

(28,215)

 

 

(115,922)

 

 

(144,137)

 

 

(294,860)

 

 

(12,299)

 

 

(307,159)

Total liabilities and stockholders' / members' equity (deficit)

 

 

1,563,765

 

 

(107,988)

 

 

1,455,777

 

 

1,338,105

 

 

(5,520)

 

 

1,332,585

 

 

The following table presents the effect of the Immaterial Adjustments on the Company’s consolidated statements of income for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

Year Ended December 31, 2015

($ in thousands except per share amounts)

    

As Reported

    

Adjustment

    

As Corrected

    

As Reported

    

Adjustment

    

As Corrected

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New vehicles

 

$

1,866,182

 

$

(3,987)

 

$

1,862,195

 

$

1,606,465

 

$

(3,207)

 

$

1,603,258

Used vehicles

 

 

705,893

 

 

(2,567)

 

 

703,326

 

 

806,399

 

 

(2,520)

 

 

803,879

Finance and insurance, net

 

 

229,839

 

 

(1,155)

 

 

228,684

 

 

190,820

 

 

(1,550)

 

 

189,270

Retail segment revenues

 

 

3,341,933

 

 

(7,709)

 

 

3,334,224

 

 

3,111,494

 

 

(7,277)

 

 

3,104,217

Total revenue

 

 

3,526,706

 

 

(7,709)

 

 

3,518,997

 

 

3,286,094

 

 

(7,277)

 

 

3,278,817

Costs applicable to revenue- new vehicles

 

 

1,604,534

 

 

(7,671)

 

 

1,596,863

 

 

1,379,156

 

 

(3,993)

 

 

1,375,163

Costs applicable to revenue- used vehicles

 

 

555,113

 

 

2,140

 

 

557,253

 

 

646,936

 

 

953

 

 

647,889

Retail segment costs applicable to revenue

 

 

2,448,833

 

 

(5,531)

 

 

2,443,302

 

 

2,301,081

 

 

(3,040)

 

 

2,298,041

Total costs applicable to revenue

 

 

2,528,105

 

 

(5,531)

 

 

2,522,574

 

 

2,382,830

 

 

(3,040)

 

 

2,379,790

Income from operations

 

 

281,368

 

 

(2,178)

 

 

279,190

 

 

244,510

 

 

(4,237)

 

 

240,273

Income before income taxes

 

 

209,144

 

 

(2,178)

 

 

206,966

 

 

179,886

 

 

(4,237)

 

 

175,649

Net income

 

 

203,237

 

 

(2,178)

 

 

201,059

 

 

178,530

 

 

(4,237)

 

 

174,293

Net income attributable to non-controlling interests

 

 

(11,576)

 

 

1,634

 

 

(9,942)

 

 

 —

 

 

 —

 

 

 —

Net income attributable to Camping World Holdings, Inc.

 

 

191,661

 

 

(544)

 

 

191,117

 

 

178,530

 

 

(4,237)

 

 

174,293

Earnings per share of Class A common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.11

 

$

(0.03)

 

$

0.08

 

 

n/a

 

 

n/a

 

 

n/a

Diluted

 

$

0.09

 

$

(0.02)

 

$

0.07

 

 

n/a

 

 

n/a

 

 

n/a

 

Schedule of Property and Equipment, estimated useful lives of the assets

 

 

 

 

    

Years

Building and improvements

 

40

Leasehold improvements

 

3 - 40

Furniture, fixtures and equipment

 

3-12

Software

 

3-5