XML 19 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 224,163 $ 114,196
Contracts in transit 46,227 29,012
Accounts receivable, less allowance for doubtful accounts of $2,700 and $2,920 in 2017 and 2016, respectively 79,881 58,488
Inventories, net 1,415,915 902,711
Prepaid expenses and other assets 32,721 21,755
Total current assets 1,798,907 1,126,162
Property and equipment, net 198,022 130,760
Deferred tax assets, net 155,551 24,433
Intangibles assets, net 38,707 3,386
Goodwill 348,387 153,105
Other assets 21,903 17,931
Total assets 2,561,477 1,455,777
Current liabilities:    
Accounts payable 125,616 68,655
Accrued liabilities 101,929 78,044
Deferred revenues and gains 77,669 71,128
Current portion of capital lease obligations 844 1,224
Current portion of Tax Receivable Agreement liability 8,093 991
Current portion of long-term debt 9,465 6,450
Notes payable - floor plan, net 974,043 625,185
Other current liabilities 22,510 16,745
Total current liabilities 1,320,169 868,422
Capital lease obligations, net of current portion 23 841
Right to use liability 10,193 10,343
Tax Receivable Agreement liability, net of current portion 129,596 18,190
Long-term debt, net of current portion 907,437 620,303
Deferred revenues and gains 64,061 57,659
Other long-term liabilities 39,161 24,156
Total liabilities 2,470,640 1,599,914
Commitments and contingencies
Stockholders' equity (deficit):    
Preferred stock, par value $0.01 per share - 20,000,000 shares authorized; none issued and outstanding as of December 31, 2017 and December 31, 2016
Additional paid-in capital 49,941 (30,006)
Retained earnings 6,192 71
Total stockholders' equity (deficit) attributable to Camping World Holdings, Inc. 56,505 (29,740)
Non-controlling interests 34,332 (114,397)
Total stockholders' equity (deficit) 90,837 (144,137)
Total liabilities and stockholders' equity (deficit) 2,561,477 1,455,777
Class A common stock    
Stockholders' equity (deficit):    
Common stock 367 189
Total stockholders' equity (deficit) 367 189
Class B common stock    
Stockholders' equity (deficit):    
Common stock 5 6
Total stockholders' equity (deficit) 5 6
Class C common stock    
Stockholders' equity (deficit):    
Common stock