XML 125 R108.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule I - Condensed Financial Information of Registrant - Statement of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenue:                      
Total Revenue $ 888,992 $ 1,235,602 $ 1,279,026 $ 881,635 $ 668,903 $ 988,804 $ 1,065,259 $ 796,031 $ 4,285,255 $ 3,518,997 $ 3,278,817
Operating expenses:                      
Selling, general, and administrative                 853,160 691,884 634,890
Total operating expenses                 884,959 717,233 658,754
Income from operations 44,291 110,664 136,521 69,904 32,128 87,572 104,053 55,437 361,380 279,190 240,273
Tax Receivable Agreement liability adjustment                 99,687    
Income before income taxes                 389,956 206,966 175,649
Income tax expense                 (156,982) (5,907) (1,356)
Net income attributable to Camping World Holdings, Inc. $ (18,093) $ 19,589 $ 19,344 $ 7,522 $ 1,586 $ 68,247 $ 84,108 $ 37,176 28,362 191,117 $ 174,293
Camping World Holdings, Inc                      
Revenue:                      
Intercompany revenue                 4,768 1,564  
Total Revenue                 4,768 1,564  
Operating expenses:                      
Selling, general, and administrative                 4,770 1,564  
Total operating expenses                 4,770 1,564  
Income from operations                 (2)    
Tax Receivable Agreement liability adjustment                 99,687    
Equity in net income of subsidiaries                 84,092 2,877  
Income before income taxes                 183,777 2,877  
Income tax expense                 (155,415) (1,291)  
Net income attributable to Camping World Holdings, Inc.                 $ 28,362 $ 1,586