XML 78 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments Information (Restated) - Segment Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Segments Information        
Total segment income $ 110,664 $ 87,572 $ 317,089 $ 247,062
Selling, general, and administrative expense (236,174) (186,255) (640,108) (536,966)
Depreciation and amortization (8,382) (6,219) (22,819) (18,144)
Other interest expense, net (11,012) (12,715) (30,973) (38,040)
Tax Receivable Agreement liability adjustment (96)   (79)  
Other expense, net       (2)
Income before income taxes 92,142 70,535 266,734 194,169
Operating Segments        
Segments Information        
Total segment income 113,669 90,560 327,066 252,775
Depreciation and amortization (8,154) (6,219) (22,476) (18,144)
Other interest expense, net (1,424) (1,486) (4,380) (4,262)
Corporate, Non-Segment        
Segments Information        
Selling, general, and administrative expense (2,037) (1,091) (6,461) (2,420)
Depreciation and amortization (228)   (343)  
Other interest expense, net (9,588) (11,229) (26,593) (33,778)
Consumer services and plans | Operating Segments        
Segments Information        
Total segment income 21,675 19,847 71,887 63,948
Depreciation and amortization (888) (926) (2,889) (2,777)
Other interest expense, net (1) (4) (5) (12)
Retail | Operating Segments        
Segments Information        
Total segment income 91,994 70,713 255,179 188,827
Depreciation and amortization (7,266) (5,293) (19,587) (15,367)
Other interest expense, net $ (1,423) $ (1,482) $ (4,375) $ (4,250)