XML 75 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 24 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Oct. 06, 2016
Dec. 31, 2016
Numerator:            
Net income $ 83,752 $ 68,247 $ 238,468 $ 189,531    
Less: net income attributable to non-controlling interests (64,163)   (192,013)      
Class A common stock            
Numerator:            
Net income 83,752   238,468      
Less: net income attributable to non-controlling interests (64,163)   (192,013)      
Net income attributable to Camping World Holdings, Inc. 19,589   46,455      
Add: Reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of CWGS, LLC for Class A common stock     117,482      
Net income attributable to Camping World Holdings, Inc. - diluted $ 19,589   $ 163,937      
Denominator:            
Weighted-average shares of Class A common stock outstanding -basic [1] 29,522,000   23,854,000      
Dilutive common units of CWGS, LLC that are convertible into Class A common stock     62,093,000      
Weighted-average shares of Class A common stock outstanding - diluted [1] 29,522,000   85,947,000      
Earnings per share of Class A common stock - basic [1] $ 0.66   $ 1.95      
Earnings per share of Class A common stock - diluted [1] $ 0.66   $ 1.91      
Class A common stock | Stock Option            
Antidilutive securities excluded from the computation of diluted earnings per share 1,100,000   1,100,000      
Class A common stock | Restricted Stock Units (RSUs)            
Antidilutive securities excluded from the computation of diluted earnings per share 400,000   200,000      
CWGS, LLC            
Preferred units outstanding (in units) 88,536,365   88,536,365   70,000 83,771,830
Quarterly preferred returns         $ 2,100  
[1] Basic and diluted earnings per Class A common stock is applicable only for periods after the Company’s IPO. See Note 16 — Earnings Per Share.