XML 77 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments Information (Restated) - Segment Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Segments Information        
Total segment income $ 136,521 $ 104,053 $ 206,425 $ 159,490
Selling, general, and administrative expense (228,444) (190,323) (403,934) (350,711)
Depreciation and amortization (7,584) (6,034) (14,437) (11,925)
Other interest expense, net (10,557) (12,577) (19,961) (25,325)
Tax Receivable Agreement liability adjustment     17  
Other income (expense), net   (2)   (2)
Income before income taxes 119,377 86,087 174,592 123,634
Operating Segments        
Segments Information        
Total segment income 141,001 105,411 213,397 162,215
Depreciation and amortization (7,469) (6,034) (14,322) (11,925)
Other interest expense, net (1,362) (1,380) (2,956) (2,776)
Corporate, Non-Segment        
Segments Information        
Selling, general, and administrative expense (3,483) (711) (4,424) (1,329)
Depreciation and amortization (115)   (115)  
Other interest expense, net (9,195) (11,197) (17,005) (22,549)
Consumer services and plans | Operating Segments        
Segments Information        
Total segment income 23,959 22,503 50,212 44,101
Depreciation and amortization (1,005) (932) (2,001) (1,851)
Other interest expense, net (2) (4) (4) (8)
Retail | Operating Segments        
Segments Information        
Total segment income 117,042 82,908 163,185 118,114
Depreciation and amortization (6,464) (5,102) (12,321) (10,074)
Other interest expense, net $ (1,360) $ (1,376) $ (2,952) $ (2,768)