XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statement Stockholders' Deficit - 6 months ended Jun. 30, 2017 - USD ($)
$ in Thousands
Additional Paid-in Capital
Retained Earnings
Non-controlling Interest
Class A common stock
Class B common stock
Class C common stock
Total
Balance at Dec. 31, 2016 $ (30,006) $ 71 $ (114,397) $ 189 $ 6   $ (144,137)
Balance (in shares) at Dec. 31, 2016       18,935,916 62,002,729 1  
Increase (Decrease) in Members' Equity (Deficit)              
Issuance of Class A common stock sold in a public offering, net of underwriting discounts, commissions and offering costs 121,425     $ 46     121,471
Issuance of Class A common stock sold in a public offering, net of underwriting discounts, commissions and offering costs (in shares)       4,600,000      
Non-controlling interest adjustment for purchase of common units from CWGS, LLC with proceeds from a public offering (87,203)   87,203        
Equity-based compensation 1,588           1,588
Redemption of LLC common units for Class A common stock 53,580   6,014 $ 56     59,650
Redemption of LLC common units for Class A common stock (in shares)       5,525,000 (4,972,000)    
Distributions to holders of LLC Units     (69,335)       (69,335)
Dividends   (7,334)         (7,334)
Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability (45,750)           (45,750)
Non-controlling interest adjustment (1,619)   1,619        
Net income   26,866 127,850 $ 154,716     154,716
Balance at Jun. 30, 2017 $ 12,015 $ 19,603 $ 38,954 $ 291 $ 6   $ 70,869
Balance (in shares) at Jun. 30, 2017       29,061,420 57,031,184 1