XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share
6 Months Ended
Jun. 30, 2017
Earnings Per Share  
Earnings Per Share

16. Earnings Per Share

Basic earnings per share of Class A common stock is computed by dividing net income available to Camping World Holdings, Inc. by the weighted-average number of shares of Class A common stock outstanding during the period. Diluted earnings per share of Class A common stock is computed by dividing net income available to Camping World Holdings, Inc. by the weighted-average number of shares of Class A common stock outstanding adjusted to give effect to potentially dilutive securities.

As described in Note 13 —  Stockholders’ Equity, on October 6, 2016, the LLC Agreement was amended and restated to, among other things, (i) provide for a new single class of common membership interests, the common units of CWGS, LLC, and (ii) exchange all of the then-existing membership interests of the Original Equity Owners for common units of CWGS, LLC. This Recapitalization changed the relative membership rights of the Original Equity Owners such that retroactive application of the Recapitalization to periods prior to the IPO for the purposes of calculating earnings per share would not be appropriate.

Prior to the IPO, the CWGS, LLC membership structure included membership units, preferred units, and Profits Units. During the period of September 30, 2014 to October 6, 2016, there were 70,000 preferred units outstanding that received a total preferred return of $2.1 million per quarter in addition to their proportionate share of distributions made to all members of CWGS, LLC. The Company analyzed the calculation of earnings per unit for periods prior to the IPO using the two-class method and determined that it resulted in values that would not be meaningful to the users of these consolidated financial statements. Therefore, earnings per share information has not been presented for periods prior to the IPO on October 6, 2016.

The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted earnings per share of Class A common stock:

 

 

 

 

 

 

 

 

 

Three Months

 

Six Months

 

 

Ended

 

Ended

 

 

June 30, 

 

June 30, 

(In thousands except per share amounts)

 

2017

    

2017

Numerator:

 

 

 

 

 

 

Net income

 

$

105,093

 

$

154,716

Less: net income attributable to non-controlling interests

 

 

(85,749)

 

 

(127,850)

Net income attributable to Camping World Holdings, Inc. basic

 

 

19,344

 

 

26,866

Add: Reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of CWGS, LLC for Class A common stock

 

 

 —

 

 

78,160

Net income attributable to Camping World Holdings, Inc. diluted

 

$

19,344

 

$

105,026

Denominator:

 

 

 

 

 

 

Weighted-average shares of Class A common stock outstanding — basic

 

 

22,977

 

 

20,973

Dilutive common units of CWGS, LLC that are convertible into Class A common stock

 

 

 —

 

 

63,700

Weighted-average shares of Class A common stock outstanding — diluted

 

 

22,977

 

 

84,673

 

 

 

 

 

 

 

Earnings per share of Class A common stock — basic

 

$

0.84

 

$

1.28

Earnings per share of Class A common stock — diluted

 

$

0.84

 

$

1.24

 

For the three and six months ended June 30, 2017, 1.1 million stock options and 0.2 million restricted stock units were excluded from the weighted-average in the computation of diluted earnings per share of Class A common stock because the effect would have been anti-dilutive. For the three months ended June 30, 2017, 62.6 million common units of CWGS, LLC were also excluded from the weighted-average in the computation of diluted earnings per share of Class A common stock because the effect would have been anti-dilutive.

Shares of the Company’s Class B common stock and Class C common stock do not share in the earnings or losses of the Company and are therefore not participating securities. As such, separate presentation of basic and diluted earnings per share of Class B common stock or Class C common stock under the two-class method has not been presented.