XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenue:    
Total revenue $ 881,635 $ 796,031
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 629,706 574,339
Operating expenses:    
Selling, general, and administrative 175,490 160,388
Depreciation and amortization 6,853 5,891
Gain on sale of assets (318) (24)
Total operating expenses 182,025 166,255
Income from operations 69,904 55,437
Other income (expense):    
Floor plan interest expense (5,302) (5,142)
Other interest expense, net (9,404) (12,748)
Tax Receivable Agreement liability adjustment 17  
Total other income (expense) (14,689) (17,890)
Income before income taxes 55,215 37,547
Income tax expense (5,592) (371)
Net income 49,623 37,176
Less: net income attributable to non-controlling interests (42,101)  
Net income attributable to Camping World Holdings, Inc. $ 7,522 37,176
Weighted average shares of Class A common stock outstanding (1):    
Dividends declared per share $ 0.15  
Class A common stock    
Other income (expense):    
Net income $ 49,623  
Less: net income attributable to non-controlling interests (42,101)  
Net income attributable to Camping World Holdings, Inc. $ 7,522  
Earnings per share of Class A common stock (1):    
Basic [1] $ 0.40  
Diluted [1] $ 0.38  
Weighted average shares of Class A common stock outstanding (1):    
Basic [1] 18,946  
Diluted [1] 83,772  
Consumer services and plans    
Revenue:    
Total revenue $ 50,246 44,998
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 21,147 19,881
Retail    
Revenue:    
Total revenue 831,389 751,033
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 608,559 554,458
Retail | New vehicles    
Revenue:    
Total revenue 503,304 408,608
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 435,062 349,311
Retail | Used vehicles    
Revenue:    
Total revenue 145,819 178,167
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 111,902 145,512
Retail | Parts, services and other    
Revenue:    
Total revenue 116,223 113,484
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 61,595 59,635
Retail | Finance and insurance, net    
Revenue:    
Total revenue $ 66,043 $ 50,774
[1] Basic and diluted earnings per Class A common stock is applicable only for periods after the Company’s IPO. See Note 16 — Earnings Per Share.