XML 47 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Information  
Reportable segment revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 

 

September 30, 

 

September 30, 

 

September 30, 

($ in thousands)

 

2017

    

2016

    

2017

    

2016

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Services and Plans

 

$

46,169

 

$

45,442

 

$

144,518

 

$

135,868

Retail

 

 

1,192,833

 

 

945,629

 

 

3,260,966

 

 

2,720,806

Total consolidated revenue

 

$

1,239,002

 

$

991,071

 

$

3,405,484

 

$

2,856,674

 

Reportable segment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 

 

September 30, 

 

September 30, 

 

September 30, 

($ in thousands)

   

2017

   

2016

   

2017

   

2016

Segment income (1):

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Services and Plans

 

$

21,675

 

$

19,847

 

$

71,887

 

$

63,948

Retail

 

 

93,446

 

 

70,882

 

 

256,713

 

 

188,898

Total segment income

 

 

115,121

 

 

90,729

 

 

328,600

 

 

252,846

Corporate & other

 

 

(2,037)

 

 

(1,091)

 

 

(6,461)

 

 

(2,420)

Depreciation and amortization

 

 

(8,382)

 

 

(6,219)

 

 

(22,819)

 

 

(18,144)

Other interest expense, net

 

 

(11,012)

 

 

(12,715)

 

 

(30,973)

 

 

(38,040)

Other expense, net

 

 

(96)

 

 

 —

 

 

(79)

 

 

(2)

Income from operations before income taxes

 

$

93,594

 

$

70,704

 

$

268,268

 

$

194,240


(1)

Segment income is defined as income from operations before depreciation and amortization plus floor plan interest expense.

Reportable depreciation and amortization and other interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 

 

September 30, 

 

September 30, 

 

September 30, 

($ in thousands)

 

2017

    

2016

    

2017

    

2016

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Services and Plans

 

$

888

 

$

926

 

$

2,889

 

 

2,777

Retail

 

 

7,266

 

 

5,293

 

 

19,587

 

 

15,367

Total

 

 

8,154

 

 

6,219

 

 

22,476

 

 

18,144

Corporate & other

 

 

228

 

 

 —

 

 

343

 

 

 —

Total depreciation and amortization

 

$

8,382

 

$

6,219

 

$

22,819

 

$

18,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 

 

September 30, 

 

September 30, 

 

September 30, 

($ in thousands)

    

2017

    

2016

    

2017

    

2016

Other interest expense, net:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Services and Plans

 

$

 1

 

$

 4

 

$

 5

 

$

12

Retail

 

 

1,423

 

 

1,482

 

 

4,375

 

 

4,250

Total

 

 

1,424

 

 

1,486

 

 

4,380

 

 

4,262

Corporate & other

 

 

9,588

 

 

11,229

 

 

26,593

 

 

33,778

Total interest expense

 

$

11,012

 

$

12,715

 

$

30,973

 

$

38,040

 

Reportable segment assets

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

($ in thousands)

    

2017

    

2016

Assets:

 

 

 

 

 

 

Consumer Services and Plans

 

$

122,273

 

$

152,689

Retail

 

 

1,900,638

 

 

1,235,250

Total

 

 

2,022,911

 

 

1,387,939

Corporate & other

 

 

355,568

 

 

175,826

Total assets 

 

$

2,378,479

 

$

1,563,765