XML 74 R61.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Oct. 06, 2016
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Numerator:            
Net income   $ 105,322 $ 83,406 $ 154,763 $ 121,186  
Less: net income attributable to non-controlling interests   (85,917)   (127,905)    
Net income attributable to Camping World Holdings, Inc.   19,405 $ 83,406 26,858 $ 121,186  
Class A common stock            
Numerator:            
Net income   105,322   154,763    
Less: net income attributable to non-controlling interests   (85,917)   (127,905)    
Net income attributable to Camping World Holdings, Inc.   19,405   26,858    
Add: Reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of CWGS, LLC for Class A common stock       78,193    
Net income attributable to Camping World Holdings, Inc. - diluted   $ 19,405   $ 105,051    
Denominator:            
Weighted-average shares of Class A common stock outstanding -basic [1]   22,977,000   20,973,000    
Dilutive common units of CWGS, LLC that are convertible into Class A common stock       63,700,000    
Weighted-average shares of Class A common stock outstanding - diluted [1]   22,977,000   84,673,000    
Earnings per share of Class A common stock - basic [1]   $ 0.84   $ 1.28    
Earnings per share of Class A common stock - diluted [1]   $ 0.84   $ 1.24    
Class A common stock | Stock Option            
Antidilutive securities excluded from the computation of diluted earnings per share   1,100,000   1,100,000    
Class A common stock | Restricted Stock Units (RSUs)            
Antidilutive securities excluded from the computation of diluted earnings per share   200,000   200,000    
CWGS Enterprises, LLC and Subsidiaries            
Preferred units outstanding (in units) 70,000 88,371,972   88,371,972   83,771,830
Quarterly preferred returns $ 2,100          
CWGS Enterprises, LLC and Subsidiaries | Class A common stock            
Antidilutive securities excluded from the computation of diluted earnings per share   62,600,000        
[1] Basic and diluted earnings per Class A common stock is applicable only for periods after the Company’s IPO. See Note 16 — Earnings Per Share.