XML 18 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statement Stockholders' Deficit - 6 months ended Jun. 30, 2017 - USD ($)
$ in Thousands
Additional Paid-in Capital
Retained Earnings
Non-controlling Interest
Class A common stock
Class B common stock
Class C common stock
Total
Balance at Dec. 31, 2016 $ 74,239 $ 544 $ (103,193) $ 189 $ 6   $ (28,215)
Balance (in shares) at Dec. 31, 2016       18,935,916 62,002,729 1  
Increase (Decrease) in Members' Equity (Deficit)              
Issuance of Class A common stock sold in a public offering, net of underwriting discounts, commissions and offering costs 121,425     $ 46     121,471
Issuance of Class A common stock sold in a public offering, net of underwriting discounts, commissions and offering costs (in shares)       4,600,000      
Non-controlling interest adjustment for purchase of common units from CWGS, LLC with proceeds from a public offering (53,648)   87,203       33,555
Equity-based compensation 1,588           1,588
Redemption of LLC common units for Class A common stock 55,623   6,014 $ 56     61,693
Redemption of LLC common units for Class A common stock (in shares)       5,525,000 (4,972,000)    
Distributions to holders of LLC Units     (69,335)       (69,335)
Dividends   (7,334)         (7,334)
Deferred tax adjustments related to Tax Receivable Agreement (45,750)           (45,750)
Non-controlling interest adjustment (405)   130       (275)
Net income   26,858 127,905 $ 154,763     154,763
Balance at Jun. 30, 2017 $ 153,072 $ 20,068 $ 48,724 $ 291 $ 6   $ 222,161
Balance (in shares) at Jun. 30, 2017       29,061,420 57,031,184 1