XML 36 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segments Information
6 Months Ended
Jun. 30, 2017
Segment Information  
Segment Information

17. Segments Information

We have two reportable segments: (1) Consumer Services and Plans, and (2) Retail. The Company’s Consumer Services and Plans segment is comprised of emergency roadside assistance; property and casualty insurance programs; travel assist programs; extended vehicle service contracts; co-branded credit cards; vehicle financing and refinancing; membership clubs; and publications and directories. The Company’s Retail segment is comprised of new vehicles; used vehicles; parts and service; finance and insurance; and marine and watersports products. Corporate and other is comprised of the corporate operations of the Company.

The reportable segments identified above are the business activities of the Company for which discrete financial information is available and for which operating results are regularly reviewed by the Company’s chief operating decision maker to allocate resources and assess performance. The Company’s chief operating decision maker is its Chief Executive Officer.

Reportable segment revenue, segment income, floor plan interest expense, depreciation and amortization, other interest expense, total assets, and capital expenditures are as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30, 

 

June 30, 

 

June 30, 

 

June 30, 

($ in thousands)

 

2017

    

2016

    

2017

    

2016

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Services and Plans

 

$

48,103

 

$

45,428

 

$

98,349

 

$

90,426

Retail

 

 

1,234,564

 

 

1,022,427

 

 

2,068,133

 

 

1,775,177

Total consolidated revenue

 

$

1,282,667

 

$

1,067,855

 

$

2,166,482

 

$

1,865,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30, 

 

June 30, 

 

June 30, 

 

June 30, 

($ in thousands)

   

2017

   

2016

   

2017

   

2016

Segment income (1):

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Services and Plans

 

$

23,959

 

$

22,503

 

$

50,212

 

$

44,101

Retail

 

 

117,271

 

 

82,204

 

 

163,267

 

 

118,016

Total segment income

 

 

141,230

 

 

104,707

 

 

213,479

 

 

162,117

Corporate & other

 

 

(3,483)

 

 

(711)

 

 

(4,424)

 

 

(1,329)

Depreciation and amortization

 

 

(7,584)

 

 

(6,034)

 

 

(14,437)

 

 

(11,925)

Other interest expense, net

 

 

(10,557)

 

 

(12,577)

 

 

(19,961)

 

 

(25,325)

Other income (expense), net

 

 

 —

 

 

 —

 

 

17

 

 

(2)

Income from operations before income taxes

 

$

119,606

 

$

85,385

 

$

174,674

 

$

123,536


(1)

Segment income is defined as income from operations before depreciation and amortization plus floor plan interest expense.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30, 

 

June 30, 

 

June 30, 

 

June 30, 

($ in thousands)

 

2017

    

2016

    

2017

    

2016

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Services and Plans

 

$

1,005

 

$

932

 

$

2,001

 

 

1,851

Retail

 

 

6,464

 

 

5,102

 

 

12,321

 

 

10,074

Total

 

 

7,469

 

 

6,034

 

 

14,322

 

 

11,925

Corporate & other

 

 

115

 

 

 —

 

 

115

 

 

 —

Total depreciation and amortization

 

$

7,584

 

$

6,034

 

$

14,437

 

$

11,925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30, 

 

June 30, 

 

June 30, 

 

June 30, 

($ in thousands)

    

2017

    

2016

    

2017

    

2016

Other interest expense, net:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Services and Plans

 

$

 2

 

$

 4

 

$

 4

 

$

 8

Retail

 

 

1,360

 

 

1,376

 

 

2,952

 

 

2,768

Total

 

 

1,362

 

 

1,380

 

 

2,956

 

 

2,776

Corporate & other

 

 

9,195

 

 

11,197

 

 

17,005

 

 

22,549

Total interest expense

 

$

10,557

 

$

12,577

 

$

19,961

 

$

25,325

 

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31, 

($ in thousands)

    

2017

    

2016

Assets:

 

 

 

 

 

 

Consumer Services and Plans

 

$

116,233

 

$

152,689

Retail

 

 

1,762,936

 

 

1,235,250

Total

 

 

1,879,169

 

 

1,387,939

Corporate & other

 

 

387,247

 

 

175,826

Total assets 

 

$

2,266,416

 

$

1,563,765