XML 15 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 252,161 $ 114,196
Contracts in transit 86,114 29,012
Accounts receivable, net 73,164 58,488
Inventories, net 1,106,098 909,254
Prepaid expenses and other assets 24,189 21,755
Total current assets 1,541,726 1,132,705
Property and equipment, net 151,965 130,760
Deferred tax assets, net 243,185 125,878
Intangibles assets, net 21,785 3,386
Goodwill 289,884 153,105
Other assets 17,871 17,931
Total assets 2,266,416 1,563,765
Current liabilities:    
Accounts payable 142,236 68,655
Accrued liabilities 115,374 78,044
Deferred revenues and gains 69,920 68,643
Current portion of capital lease obligations 985 1,224
Current portion of tax receivable agreement liability 6,469 991
Current portion of long-term debt 7,400 6,450
Notes payable - floor plan, net 780,905 625,185
Other current liabilities 24,812 16,745
Total current liabilities 1,148,101 865,937
Capital lease obligations, net of current portion 389 841
Right to use liability 10,270 10,343
Tax receivable agreement liability, net of current portion 86,857 18,190
Long-term debt, net of current portion 710,649 620,303
Deferred revenues and gains 56,301 52,210
Other long-term liabilities 31,688 24,156
Total liabilities 2,044,255 1,591,980
Commitments and contingencies
Stockholders' equity (deficit):    
Preferred stock, par value $0.01 per share - 20,000,000 shares authorized; none issued and outstanding as of June 30, 2017 and December 31, 2016
Additional paid-in capital 153,071 74,239
Retained earnings 20,068 544
Total stockholders' equity attributable to Camping World Holdings, Inc. 173,436 74,978
Non-controlling interests 48,725 (103,193)
Total stockholders' equity (deficit) 222,161 (28,215)
Total liabilities and stockholders' equity (deficit) 2,266,416 1,563,765
Class A common stock    
Stockholders' equity (deficit):    
Common stock 291 189
Total stockholders' equity (deficit) 291 189
Class B common stock    
Stockholders' equity (deficit):    
Common stock 6 6
Total stockholders' equity (deficit) $ 6 $ 6