XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenue:    
Total Revenue $ 883,815 $ 797,748
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 632,033 575,452
Operating expenses:    
Selling, general, and administrative 175,490 160,388
Depreciation and amortization 6,853 5,891
Gain on sale of assets (318) (24)
Total operating expenses 182,025 166,255
Income from operations 69,757 56,041
Other income (expense):    
Floor plan interest expense (5,302) (5,142)
Other interest expense, net (9,404) (12,748)
Other income 17  
Total other income (expense) (14,689) (17,890)
Income before income taxes 55,068 38,151
Income tax expense (5,627) (371)
Net income 49,441 37,780
Less: net income attributable to non-controlling interests (41,988)  
Net income attributable to Camping World Holdings, Inc. $ 7,453 37,780
Weighted average shares of Class A common stock outstanding (1):    
Dividends declared per share $ 0.15  
Class A common stock    
Other income (expense):    
Net income $ 49,441  
Less: net income attributable to non-controlling interests (41,988)  
Net income attributable to Camping World Holdings, Inc. $ 7,453  
Earnings per share of Class A common stock (1):    
Basic [1] $ 0.39  
Diluted [1] $ 0.37  
Weighted average shares of Class A common stock outstanding (1):    
Basic [1] 18,946  
Diluted [1] 83,772  
Consumer services and plans    
Revenue:    
Total Revenue $ 50,246 44,998
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 21,147 19,881
Retail    
Revenue:    
Total Revenue 833,569 752,750
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 610,886 555,571
Retail | New vehicles    
Revenue:    
Total Revenue 504,586 409,476
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 438,148 350,848
Retail | Used vehicles    
Revenue:    
Total Revenue 146,471 178,763
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 111,143 145,088
Retail | Parts, services and other    
Revenue:    
Total Revenue 116,223 113,484
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 61,595 59,635
Retail | Finance and insurance, net    
Revenue:    
Total Revenue $ 66,289 $ 51,027
[1] Basic and diluted earnings per Class A common stock is applicable only for periods after the Company’s IPO. See Note 16 — Earnings Per Share.