XML 34 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segments Information
3 Months Ended
Mar. 31, 2017
Segment Information  
Segment Information

17. Segments Information

We have two reportable segments: (1) Consumer Services and Plans, and (2) Retail. The Company’s Consumer Services and Plans segment is comprised of emergency roadside assistance; property and casualty insurance programs; travel assist programs; extended vehicle service contracts; co-branded credit cards; vehicle financing and refinancing; membership clubs; and publications and directories. The Company’s Retail segment is comprised of new vehicles; used vehicles; parts and service; and finance and insurance. Corporate and other is comprised of the corporate operations of the Company.

The reportable segments identified above are the business activities of the Company for which discrete financial information is available and for which operating results are regularly reviewed by the Company’s chief operating decision maker to allocate resources and assess performance. The Company’s chief operating decision maker is its Chief Executive Officer.

Reportable segment revenue, segment income, floor plan interest expense, depreciation and amortization, other interest expense, total assets, and capital expenditures are as follows: 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 

 

March 31, 

($ in thousands)

 

2017

    

2016

Revenue:

 

 

 

 

 

 

Consumer Services and Plans

 

$

50,246

 

$

44,998

Retail

 

 

833,569

 

 

752,750

Total consolidated revenue

 

$

883,815

 

$

797,748

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 

 

March 31, 

($ in thousands)

   

2017

   

2016

Segment income (1):

 

 

 

 

 

 

Consumer Services and Plans

 

$

26,253

 

$

21,598

Retail

 

 

45,996

 

 

35,810

Total segment income

 

 

72,249

 

 

57,408

Corporate & other

 

 

(941)

 

 

(618)

Depreciation and amortization

 

 

(6,853)

 

 

(5,891)

Other interest expense, net

 

 

(9,404)

 

 

(12,748)

Other income (expense), net

 

 

17

 

 

 —

Income from operations before income taxes

 

$

55,068

 

$

38,151


(1)

Segment income is defined as income from operations before depreciation and amortization plus floor plan interest expense.

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 

 

March 31, 

($ in thousands)

 

2017

    

2016

Depreciation and amortization:

 

 

 

 

 

 

Consumer Services and Plans

 

$

996

 

$

919

Retail

 

 

5,857

 

 

4,972

Total depreciation and amortization

 

$

6,853

 

$

5,891

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 

 

March 31, 

($ in thousands)

    

2017

    

2016

Other interest expense, net:

 

 

 

 

 

 

Consumer Services and Plans

 

$

 2

 

$

 4

Retail

 

 

1,592

 

 

1,392

Total

 

 

1,594

 

 

1,396

Corporate & other

 

 

7,810

 

 

11,352

Total interest expense

 

$

9,404

 

$

12,748

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

($ in thousands)

    

2017

    

2016

Assets:

 

 

 

 

 

 

Consumer Services and Plans

 

$

129,539

 

$

152,689

Retail

 

 

1,459,108

 

 

1,235,250

Total

 

 

1,588,647

 

 

1,387,939

Corporate & other

 

 

223,272

 

 

175,826

Total assets 

 

$

1,811,919

 

$

1,563,765