XML 88 R64.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt - Senior Secured Credit Facilities (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Nov. 08, 2016
Sep. 21, 2016
Jun. 30, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Nov. 20, 2013
Long-Term Debt              
Unamortized discount       $ 6,300 $ 4,900    
Cash distribution to members   $ 100,000   $ 236,146 228,894 $ 60,101  
Secured Debt | Line of Credit | Previous Senior Secured Credit Facility              
Long-Term Debt              
Maximum borrowing capacity             $ 545,000
Secured Debt | Line of Credit | Previous Senior Secured Credit Facility, Term Loan Facility              
Long-Term Debt              
Maximum borrowing capacity   828,200         525,000
Unamortized discount             $ 5,300
Original issue discount (as a percentage)             1.00%
Maximum borrowing capacity, increase in capacity   135,000 $ 95,000   $ 55,000 $ 117,000  
Original issue discount from increase in capacity   $ 16,500          
Secured Debt | Line of Credit | New Senior Secured Credit Facility              
Long-Term Debt              
Maximum borrowing capacity $ 680,000            
Secured Debt | Line of Credit | New Senior Secured Credit Facility Term Loan Facility              
Long-Term Debt              
Maximum borrowing capacity $ 645,000            
Term 7 years            
Secured Debt | Revolving Credit Facility | Previous Senior Secured Credit Facility, Revolving Credit Facility              
Long-Term Debt              
Maximum borrowing capacity             $ 20,000
Secured Debt | Revolving Credit Facility | New Senior Secured Credit Facility Revolving Credit Facility              
Long-Term Debt              
Maximum borrowing capacity $ 35,000            
Term 5 years