XML 66 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Taxes.  
Schedule of components of the Company's income tax expense

The components of the Company’s income tax expense from operations for the year ended December 31, consisted of (in thousands):

 

 

 

 

 

 

 

 

 

 

 

    

2016

    

2015

    

2014

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

468

 

$

139

 

$

105

State

 

 

1,259

 

 

1,398

 

 

860

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

4,045

 

 

(162)

 

 

1,045

State

 

 

135

 

 

(19)

 

 

130

Income tax expense

 

$

5,907

 

$

1,356

 

$

2,140

 

Schedule of reconciliation of income tax expense from operations to the federal statutory rate

A reconciliation of income tax expense from operations to the federal statutory rate for the year ended December 31, is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

    

2016

    

2015

    

2014

Income taxes computed at federal statutory rate

 

$

73,200

 

$

61,161

 

$

43,280

State income taxes – net of federal benefit

 

 

7,347

 

 

7,196

 

 

5,114

Other differences:

 

 

 

 

 

 

 

 

 

Income taxes computed at the effective federal and state statutory rate for pass-through entities not subject to tax

 

 

(75,689)

 

 

(67,761)

 

 

(46,661)

Increase (decrease) of valuation allowance

 

 

1,049

 

 

735

 

 

(396)

Other

 

 

 —

 

 

25

 

 

803

Income tax expense

 

$

5,907

 

$

1,356

 

$

2,140

 

Summary of significant items comprising the net deferred tax asset

Significant items comprising the net deferred tax assets at December 31, were (in thousands):

 

 

 

 

 

 

 

 

 

    

2016

    

2015

 

Deferred tax liabilities

 

 

 

 

 

 

 

Accelerated depreciation

 

$

(4,655)

 

$

(3,389)

 

Prepaid expenses

 

 

(358)

 

 

(232)

 

Other

 

 

(57)

 

 

(93)

 

 

 

 

(5,070)

 

 

(3,714)

 

Deferred tax assets

 

 

 

 

 

 

 

Investment impairment

 

 

30,680

 

 

30,767

 

Gift cards

 

 

969

 

 

940

 

Deferred revenues

 

 

355

 

 

332

 

Accrual for employee benefits and severance

 

 

1,246

 

 

884

 

Stock option expense

 

 

55

 

 

 —

 

Investment in partnership

 

 

115,057

 

 

 —

 

Tax Receivable Agreement

 

 

7,387

 

 

 —

 

AMT credit

 

 

1,049

 

 

549

 

Net operating loss carryforward

 

 

8,512

 

 

9,926

 

Claims reserves

 

 

547

 

 

444

 

Intangible assets

 

 

70

 

 

54

 

Goodwill

 

 

1,898

 

 

2,264

 

Deferred book gain

 

 

1,337

 

 

1,472

 

Other reserves

 

 

5,339

 

 

4,820

 

 

 

 

174,501

 

 

52,452

 

Valuation allowance

 

 

(43,553)

 

 

(42,504)

 

Net deferred tax assets

 

$

125,878

 

$

6,234