XML 52 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information
12 Months Ended
Dec. 31, 2016
Segment Information  
Segment Information

22. Segment Information

At December 31, 2016, 2015, and 2014, the Company had two reportable segments: (1) Consumer Services and Plans, and (2) Retail. The Company’s Consumer Services and Plans segment is comprised of emergency roadside assistance; property and casualty insurance programs; travel assist programs; extended vehicle service contracts; co‑branded credit cards; vehicle financing and refinancing; membership clubs; and publications and directories. The Company’s Retail segment is comprised of new vehicles; used vehicles; parts and service; and finance and insurance. Corporate and other is comprised of the corporate operations of the Company.

The reportable segments identified above are the business activities of the Company for which discrete financial information is available and for which operating results are regularly reviewed by the Company’s chief operating decision maker to allocate resources and assess performance. The Company’s chief operating decision maker is its Chief Executive Officer.

Reportable segment revenue, segment income, floor plan interest expense, depreciation and amortization, other interest expense, net, total assets, and capital expenditures are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

($ in thousands)

    

2016

    

2015

    

2014

 

Revenue:

 

 

 

 

 

 

 

 

 

 

Consumer Services and Plans

 

$

184,773

 

$

174,600

 

$

162,598

 

Retail (1)

 

 

3,341,933

 

 

3,111,494

 

 

2,472,400

 

Total consolidated revenue

 

$

3,526,706

 

$

3,286,094

 

$

2,634,998

 


(1)

The Company has adjusted certain prior period amounts for the correction of an immaterial error. See Note 1 — Summary of Significant Accounting Policies — Revisions to Prior Periods.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

($ in thousands)

   

2016

   

2015

   

2014

 

Segment income (1):

 

 

 

 

 

 

 

 

 

 

Consumer Services and Plans

 

$

89,046

 

$

80,522

 

$

73,515

 

Retail (2)

 

 

203,763

 

 

179,530

 

 

128,084

 

Total segment income

 

 

292,809

 

 

260,052

 

 

201,599

 

Corporate & other

 

 

(4,382)

 

 

(2,689)

 

 

(2,597)

 

Depreciation and amortization

 

 

(24,695)

 

 

(24,101)

 

 

(24,601)

 

Other interest expense, net

 

 

(48,318)

 

 

(53,377)

 

 

(46,769)

 

Loss and expense on debt restructure

 

 

(6,270)

 

 

 —

 

 

(1,831)

 

Other income (expense), net

 

 

 —

 

 

1

 

 

(35)

 

Income from operations before income taxes

 

$

209,144

 

$

179,886

 

$

125,766

 


(1)

Segment income is defined as income from operations before depreciation and amortization plus floor plan interest expense.

(2)

The Company has adjusted certain prior period amounts for the correction of an immaterial error. For the year ended December 31, 2014, segment income for the Company’s Retail segment was originally reported as $129.6 million. After the correction of the immaterial error of $1.5 million, segment income for the Company’s Retail segment was $128.1 million for the year ended December 31, 2014. See Note 1 — Summary of Significant Accounting Policies — Revisions to Prior Periods.

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

($ in thousands)

    

2016

    

2015

    

2014

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

Consumer Services and Plans

 

$

3,780

 

$

3,627

 

$

3,283

 

Retail

 

 

20,915

 

 

18,243

 

 

19,895

 

Total

 

 

24,695

 

 

21,870

 

 

23,178

 

Corporate & other

 

 

 —

 

 

2,231

 

 

1,423

 

Total depreciation and amortization

 

$

24,695

 

$

24,101

 

$

24,601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31, 

 

 

    

2016

    

2015

    

2014

    

Interest expense, net:

 

 

 

 

 

 

 

 

 

 

Consumer Services and Plans

 

$

19

 

$

32

 

$

62

 

Retail

 

 

5,395

 

 

16,015

 

 

12,060

 

Total

 

 

5,414

 

 

16,047

 

 

12,122

 

Corporate & other

 

 

42,904

 

 

37,330

 

 

34,647

 

Total interest expense

 

$

48,318

 

$

53,377

 

$

46,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 

 

 

    

2016

    

2015

    

2014

 

Assets:

 

 

 

 

 

 

 

 

 

 

Consumer Services and Plans

 

$

152,689

 

$

139,064

 

$

138,240

 

Retail (1)

 

 

1,235,250

 

 

1,143,916

 

 

946,395

 

Total

 

 

1,387,939

 

 

1,282,980

 

 

1,084,635

 

Corporate & other

 

 

175,826

 

 

55,125

 

 

72,620

 

Total assets 

 

$

1,563,765

 

$

1,338,105

 

$

1,157,255

 


(1)

The Company has adjusted certain prior period amounts for the correction of an immaterial error. Retail segment assets decreased $5.9 million as of December 31, 2015 and 2014. See Note 1 — Summary of Significant Accounting Policies — Revisions to Prior Periods.

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

   

2016

   

2015

   

2014

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

Consumer Services and Plans

 

$

2,951

 

$

2,870

 

$

2,721

 

Retail

 

 

36,831

 

 

38,567

 

 

32,263

 

Total capital expenditures

 

$

39,782

 

$

41,437

 

$

34,984