XML 26 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Assets    
Cash and cash equivalents $ 114,196 $ 92,025
Contracts in transit 29,012 21,892
Accounts receivable, less allowance for doubtful accounts of $2,920 and $2,929 in 2016 and 2015, respectively 58,488 56,356
Inventories, net 909,254 861,847
Prepaid expenses and other assets 21,755 18,861
Total current assets 1,132,705 1,050,981
Property and equipment, net 130,760 149,725
Deferred tax assets, net 125,878 6,234
Intangibles assets, net 3,386 1,652
Goodwill 153,105 112,940
Other assets 17,931 16,573
Total assets 1,563,765 1,338,105
Current liabilities:    
Accounts payable 68,655 56,789
Accrued liabilities 78,044 77,552
Deferred revenues and gains 68,643 63,616
Current portion of capital lease obligations 1,224 771
Current portion of tax receivable agreement liability 991  
Current portion of long-term debt 6,450 52,089
Notes payable - floor plan, net 625,185 598,420
Other current liabilities 16,745 13,861
Total current liabilities 865,937 863,098
Capital lease obligations, net of current portion 841 751
Right to use liability 10,343 30,599
Tax receivable agreement liability, net of current portion 18,190  
Long-term debt, net of current portion 620,303 673,304
Deferred revenues and gains 52,210 52,151
Other long-term liabilities 24,156 13,062
Total liabilities 1,591,980 1,632,965
Commitments and contingencies
Stockholders'/members' equity (deficit):    
Members' deficit   (294,860)
Preferred stock, par value $0.01 per share - 20,000,000 shares authorized; none issued and outstanding as of December 31, 2016
Additional paid-in capital 74,239  
Retained earnings 544  
Total stockholders' equity attributable to Camping World Holdings, Inc. / members' deficit 74,978 (294,860)
Non-controlling interests (103,193)  
Total stockholders' / members' equity (deficit) (28,215) (294,860)
Total liabilities and stockholders' / members' equity (deficit) 1,563,765 1,338,105
Class A common stock    
Stockholders'/members' equity (deficit):    
Common stock 189  
Total stockholders' / members' equity (deficit) 189  
Class B common stock    
Stockholders'/members' equity (deficit):    
Common stock 6  
Total stockholders' / members' equity (deficit) 6  
Class C common stock    
Stockholders'/members' equity (deficit):    
Common stock