XML 138 R114.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule I - Condensed Financial Information of Registrant - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating activities                      
Net income $ 2,059 $ 68,416 $ 83,406 $ 37,780 $ 11,999 $ 57,650 $ 75,212 $ 33,669 $ 191,661 $ 178,530 $ 123,626
Adjustments to reconcile net income to net cash provided by operating activities:                      
Deferred tax expense (benefit)                 3,765 (181) 1,175
Change in assets and liabilities, net of acquisitions:                      
Net cash provided by operating activities                 223,710 112,143 44,064
Investing activities                      
Net cash used in investing activities                 (115,703) (176,200) (50,225)
Financing activities                      
Proceeds from issuance of Class A common stock sold in an initial pubic offering net of underwriter discounts and commissions                 234,185    
Proceeds from issuance of Class B common stock                 7    
Dividends on Class A common stock                 (1,515)    
Net cash (used in) provided by financing activities                 (85,836) 45,372 80,366
Increase (decrease) in cash                 22,171 (18,685) 74,205
Cash at beginning of year       $ 92,025       $ 110,710 92,025 110,710 36,505
Cash at end of year 114,196       $ 92,025       114,196 $ 92,025 $ 110,710
Camping World Holdings, Inc                      
Operating activities                      
Net income                 2,059    
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity in net income of subsidiaries                 3,350    
Deferred tax expense (benefit)                 965    
Change in assets and liabilities, net of acquisitions:                      
Accrued expenses                 (471)    
Income taxes payable                 684    
Net cash provided by operating activities                 (113)    
Investing activities                      
Purchases of LLC Interest from CWGS, LLC                 (243,845)    
Distributions received from CWGS, LLC                 3,889    
Net cash used in investing activities                 (239,956)    
Financing activities                      
Proceeds from issuance of Class A common stock sold in an initial pubic offering net of underwriter discounts and commissions                 243,809    
Proceeds from issuance of Class B common stock                 7    
Dividends on Class A common stock                 (1,515)    
Net cash (used in) provided by financing activities                 242,301    
Increase (decrease) in cash                 2,232    
Cash at end of year $ 2,232               $ 2,232