XML 129 R105.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information - Segment Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segments Information                      
Total segment income $ 34,235 $ 87,741 $ 103,351 $ 56,041 $ 24,457 $ 76,221 $ 93,891 $ 49,941 $ 281,368 $ 244,510 $ 185,076
Selling, general, and administrative expense                 (691,884) (634,890) (536,485)
Depreciation and amortization                 (24,695) (24,101) (24,601)
Other interest expense, net                 (48,318) (53,377) (46,769)
Loss and expense on debt restructure                 (6,270)   (1,831)
Debt restructure                 (5,052)   (1,831)
Other income (expense)                   1 (35)
Income before income taxes                 209,144 179,886 125,766
As Reported                      
Segments Information                      
Total segment income                   245,689 186,606
Adjustment                      
Segments Information                      
Total segment income                   (1,179) (1,530)
Operating Segments                      
Segments Information                      
Total segment income                 292,809 260,052 201,599
Depreciation and amortization                 (24,695) (21,870) (23,178)
Other interest expense, net                 (5,414) (16,047) (12,122)
Corporate, Non-Segment                      
Segments Information                      
Selling, general, and administrative expense                 (4,382) (2,689) (2,597)
Depreciation and amortization                   (2,231) (1,423)
Other interest expense, net                 (42,904) (37,330) (34,647)
Consumer services and plans | Operating Segments                      
Segments Information                      
Total segment income                 89,046 80,522 73,515
Depreciation and amortization                 (3,780) (3,627) (3,283)
Other interest expense, net                 (19) (32) (62)
Retail | Operating Segments                      
Segments Information                      
Total segment income   87,741 103,351 56,041 25,203 76,568 93,544 49,195 203,763 179,530 128,084
Selling, general, and administrative expense   (186,255) (190,323) (160,388) (148,994) (174,141) (173,565) (138,190)   (634,890) (536,485)
Depreciation and amortization                 (20,915) (18,243) (19,895)
Other interest expense, net                 $ (5,395) (16,015) (12,060)
Retail | Operating Segments | As Reported                      
Segments Information                      
Total segment income   87,003 101,877 56,871 26,718 76,423 92,861 49,687     129,600
Selling, general, and administrative expense   (188,858) (192,947) (163,149) (152,064) (176,466) (175,686) (140,193)   (644,409) (544,107)
Retail | Operating Segments | Adjustment                      
Segments Information                      
Total segment income   738 1,474 (830) (1,515) 145 683 (492)     (1,500)
Selling, general, and administrative expense   $ 2,603 $ 2,624 $ 2,761 $ 3,070 $ 2,325 $ 2,121 $ 2,003   $ 9,519 $ 7,622