XML 125 R101.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Oct. 06, 2015
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Numerator:                        
Net income   $ 13,635 $ 68,416 $ 83,406 $ 37,780 $ 11,999 $ 57,650 $ 75,212 $ 33,669 $ 203,237 $ 178,530 $ 123,626
Less: net income attributable to non-controlling interests                   (11,576)    
Net income attributable to Camping World Holdings, Inc.   $ 2,059 $ 68,416 $ 83,406 $ 37,780 $ 11,999 $ 57,650 $ 75,212 $ 33,669 $ 191,661 $ 178,530 $ 123,626
Weighted average shares of Class A common stock outstanding (1):                        
Earnings per share of Class A common stock - basic   $ 0.11                    
Earnings per share of Class A common stock - diluted   $ 0.09                    
Effective tax rate                   38.50%    
Class A common stock                        
Numerator:                        
Net income                   $ 13,635    
Less: net income attributable to non-controlling interests                   (11,576)    
Net income attributable to Camping World Holdings, Inc.                   2,059    
Add: Reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of CWGS, LLC for Class A common stock                   5,169    
Net Income (Loss) Available to Common Stockholders, Diluted, Total                   $ 7,228    
Weighted average shares of Class A common stock outstanding (1):                        
Weighted-average shares of Class A common stock outstanding ? basic [1]                   18,766,000    
Dilutive common units of CWGS, LLC that are convertible into Class A common stock                   64,836,000    
Weighted-average shares of Class A common stock outstanding - diluted [1]                   83,602,000    
Earnings per share of Class A common stock - basic [1]                   $ 0.11    
Earnings per share of Class A common stock - diluted [1]                   $ 0.09    
Class A common stock | Stock Option                        
Antidilutive securities excluded from the computation of diluted earnings per share                   1,100,000    
Class A common stock | Restricted Stock Units (RSUs)                        
Antidilutive securities excluded from the computation of diluted earnings per share                   100,000    
Camping World Holdings, Inc                        
Numerator:                        
Net income attributable to Camping World Holdings, Inc.                   $ 2,059    
CWGS Enterprises, LLC and Subsidiaries                        
Preferred units outstanding (in units) 70,000 83,771,830               83,771,830    
Quarterly preferred returns $ 2,100                      
[1] Basic and diluted earnings per Class A common stock is applicable only for periods after the Company’s IPO. See Note 21 — Earnings Per Share.