XML 13 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Unaudited Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Mar. 31, 2025
Current assets:      
Cash and cash equivalents $ 199,827 $ 215,043 $ 20,916
Contracts in transit 134,741 53,327 149,113
Accounts receivable, net 123,150 170,498 118,800
Inventories 2,186,614 2,111,900 2,119,169
Prepaid expenses and other assets 66,509 67,338 74,418
Assets held for sale 5,431 175 20,536
Total current assets 2,716,272 2,618,281 2,502,952
Property and equipment, net 818,496 832,062 886,244
Operating lease assets 797,598 790,974 749,177
Deferred tax assets, net 1,426 1,426 210,586
Intangible assets, net 14,943 15,824 18,520
Goodwill 751,650 749,321 747,802
Other assets 35,902 36,446 31,929
Total assets 5,136,287 5,044,334 5,147,210
Current liabilities:      
Accounts payable 227,696 147,707 250,884
Accrued liabilities 158,011 128,399 160,711
Deferred revenues 87,885 90,456 89,084
Current portion of operating lease liabilities 65,894 65,365 65,653
Current portion of finance lease liabilities 8,610 8,820 7,646
Current portion of Tax Receivable Agreement liability 0 1,416 1,700
Current portion of long-term debt 27,825 57,939 23,147
Notes payable - floor plan, net 1,671,492 1,603,645 1,320,687
Other current liabilities 78,482 79,391 74,129
Total current liabilities 2,325,895 2,183,138 1,993,641
Operating lease liabilities, net of current portion 813,186 804,167 769,518
Finance lease liabilities, net of current portion 114,586 125,384 130,596
Tax Receivable Agreement liability, net of current portion 0 0 148,672
Long-term debt, net of current portion 1,388,664 1,413,618 1,488,388
Deferred revenues 55,638 56,773 62,699
Other long-term liabilities 88,850 89,455 94,885
Total liabilities 4,786,819 4,672,535 4,688,399
Commitments and contingencies
Stockholders' equity:      
Preferred stock, par value $0.01 per share - 20,000 shares authorized; none issued and outstanding 0 0 0
Additional paid-in capital 219,708 216,944 197,730
Retained (deficit) earnings (5,394) 11,008 112,140
Total stockholders' equity attributable to Camping World Holdings, Inc. 214,953 228,590 310,500
Non-controlling interests 134,515 143,209 148,311
Total stockholders' equity 349,468 371,799 458,811
Total liabilities and stockholders' equity 5,136,287 5,044,334 5,147,210
Class A Common Stock      
Stockholders' equity:      
Common stock 635 634 626
Class B Common Stock      
Stockholders' equity:      
Common stock 4 4 4
Class C Common Stock      
Stockholders' equity:      
Common stock $ 0 $ 0 $ 0