XML 19 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Pay vs Performance Disclosure          
Pay vs Performance Disclosure, Table

(a)

(b)

(c)

(d)

(e)

(f)

(g)

(h)

(i)

Value of Initial Fixed $100

Investment Based on:

Average

Summary

Summary

Average

Peer Group

Compensation

Compensation

Compensation

Compensation

Total

Total

Table Total for

Actually Paid to

Table Total for

Actually Paid to

Shareholder

Shareholder

Adjusted

PEO

PEO

Non-PEO NEOs

Non-PEO NEOs

Return

Return

Net Income

EBITDA

Year

($)

($)(1)

($)

($)(1)

($)

($)(2)

($)

($)(3)

2025

  ​ ​ ​

30,404,864

  ​ ​ ​

13,806,367

  ​ ​ ​

1,144,246

  ​ ​ ​

1,022,979

  ​ ​ ​

47.75

  ​ ​ ​

155.38

  ​ ​ ​

(105,638,000)

  ​ ​ ​

242,922,000

2024

  ​ ​ ​

13,414

  ​ ​ ​

13,414

  ​ ​ ​

1,988,619

  ​ ​ ​

1,813,526

  ​ ​ ​

99.99

  ​ ​ ​

148.64

  ​ ​ ​

(78,880,000)

  ​ ​ ​

178,843,000

2023

 

11,241

  ​ ​ ​

11,241

  ​ ​ ​

1,875,844

  ​ ​ ​

2,500,658

  ​ ​ ​

121.85

  ​ ​ ​

111.65

  ​ ​ ​

52,929,000

  ​ ​ ​

286,213,000

2022

 

11,192

 

11,192

 

1,399,769

 

(736,820)

 

97.40

 

78.41

 

337,832,000

 

653,390,000

2021

 

20,011,035

 

20,011,035

 

3,077,543

 

5,361,043

 

161.00

 

119.31

 

645,497,000

 

942,126,000

(1)

Amounts represent compensation actually paid to our PEO and the average compensation actually paid to our remaining NEOs for the relevant fiscal year, as determined under SEC rules (and described below), which includes the individuals indicated in the table below for each fiscal year:

Year

  ​ ​ ​

PEO

  ​ ​ ​

Non-PEO NEOs

2025

Marcus A. Lemonis

Thomas E. Kirn, Matthew D. Wagner and Lindsey J. Christen

2024

Marcus A. Lemonis

Thomas E. Kirn, Matthew D. Wagner, Lindsey J. Christen, Brent Moody and Karin L. Bell

2023

Marcus A. Lemonis

Thomas E. Kirn, Karin L. Bell, Matthew D. Wagner and Lindsey J. Christen

2022

Marcus A. Lemonis

Karin L. Bell, Brent Moody, Tamara R. Ward and Matthew D. Wagner

2021

Marcus A. Lemonis

Karin L. Bell, Brent Moody, Tamara R. Ward and Matthew D. Wagner

Compensation actually paid to our NEOs represents the “Total” compensation reported in the Summary Compensation Table for the applicable fiscal year, as adjusted as follows:

  ​ ​ ​

2025

Average Non-

Adjustments

  ​

PEO

  ​

  ​

PEO NEOs

Deduction for Amounts Reported under the “Stock Awards” and “Option Awards” Columns in the Summary Compensation Table for Applicable FY

(25,903,782)

Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Remain Unvested as of Applicable FY End, determined as of Applicable FY End

 

969,375

 

Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Vested during Applicable FY, determined as of Vesting Date

 

8,335,910

 

Increase/deduction for Awards Granted during Prior FY that were Outstanding and Unvested as of Applicable FY End, determined based on change in ASC 718 Fair Value from Prior FY End to Applicable FY End

 

 

50,016

Increase/deduction for Awards Granted during Prior FY that Vested During Applicable FY, determined based on change in ASC 718 Fair Value from Prior FY End to Vesting Date

 

 

(171,283)

TOTAL ADJUSTMENTS

 

(16,598,497)

 

(121,267)

(2)

For the relevant fiscal year, represents the cumulative TSR (the “Peer Group TSR”) of the S&P 500 Consumer Discretionary Distribution & Retailing Index.

(3)

Adjusted EBITDA is a non-GAAP measure. For a reconciliation of Adjusted EBITDA to net income, see “Appendix A — Non-GAAP Financial Measures”. We selected Adjusted EBITDA as the Company-Selected Measure due to it being an important financial performance measure that helps link compensation actually paid to the Company’s NEOs to the Company’s performance for the most recently completed fiscal year. Specifically, Adjusted EBITDA is used to evaluate performance under the Company’s annual performance-based cash incentive program.

       
Company Selected Measure Name Adjusted EBITDA        
Named Executive Officers, Footnote

(1)

Amounts represent compensation actually paid to our PEO and the average compensation actually paid to our remaining NEOs for the relevant fiscal year, as determined under SEC rules (and described below), which includes the individuals indicated in the table below for each fiscal year:

Year

  ​ ​ ​

PEO

  ​ ​ ​

Non-PEO NEOs

2025

Marcus A. Lemonis

Thomas E. Kirn, Matthew D. Wagner and Lindsey J. Christen

2024

Marcus A. Lemonis

Thomas E. Kirn, Matthew D. Wagner, Lindsey J. Christen, Brent Moody and Karin L. Bell

2023

Marcus A. Lemonis

Thomas E. Kirn, Karin L. Bell, Matthew D. Wagner and Lindsey J. Christen

2022

Marcus A. Lemonis

Karin L. Bell, Brent Moody, Tamara R. Ward and Matthew D. Wagner

2021

Marcus A. Lemonis

Karin L. Bell, Brent Moody, Tamara R. Ward and Matthew D. Wagner

       
Peer Group Issuers, Footnote

(2)

For the relevant fiscal year, represents the cumulative TSR (the “Peer Group TSR”) of the S&P 500 Consumer Discretionary Distribution & Retailing Index.

       
PEO Total Compensation Amount $ 30,404,864 $ 13,414 $ 11,241 $ 11,192 $ 20,011,035
PEO Actually Paid Compensation Amount $ 13,806,367 13,414 11,241 11,192 20,011,035
Adjustment To PEO Compensation, Footnote

Compensation actually paid to our NEOs represents the “Total” compensation reported in the Summary Compensation Table for the applicable fiscal year, as adjusted as follows:

  ​ ​ ​

2025

Average Non-

Adjustments

  ​

PEO

  ​

  ​

PEO NEOs

Deduction for Amounts Reported under the “Stock Awards” and “Option Awards” Columns in the Summary Compensation Table for Applicable FY

(25,903,782)

Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Remain Unvested as of Applicable FY End, determined as of Applicable FY End

 

969,375

 

Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Vested during Applicable FY, determined as of Vesting Date

 

8,335,910

 

Increase/deduction for Awards Granted during Prior FY that were Outstanding and Unvested as of Applicable FY End, determined based on change in ASC 718 Fair Value from Prior FY End to Applicable FY End

 

 

50,016

Increase/deduction for Awards Granted during Prior FY that Vested During Applicable FY, determined based on change in ASC 718 Fair Value from Prior FY End to Vesting Date

 

 

(171,283)

TOTAL ADJUSTMENTS

 

(16,598,497)

 

(121,267)

       
Non-PEO NEO Average Total Compensation Amount $ 1,144,246 1,988,619 1,875,844 1,399,769 3,077,543
Non-PEO NEO Average Compensation Actually Paid Amount $ 1,022,979 1,813,526 2,500,658 (736,820) 5,361,043
Adjustment to Non-PEO NEO Compensation Footnote

Compensation actually paid to our NEOs represents the “Total” compensation reported in the Summary Compensation Table for the applicable fiscal year, as adjusted as follows:

  ​ ​ ​

2025

Average Non-

Adjustments

  ​

PEO

  ​

  ​

PEO NEOs

Deduction for Amounts Reported under the “Stock Awards” and “Option Awards” Columns in the Summary Compensation Table for Applicable FY

(25,903,782)

Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Remain Unvested as of Applicable FY End, determined as of Applicable FY End

 

969,375

 

Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Vested during Applicable FY, determined as of Vesting Date

 

8,335,910

 

Increase/deduction for Awards Granted during Prior FY that were Outstanding and Unvested as of Applicable FY End, determined based on change in ASC 718 Fair Value from Prior FY End to Applicable FY End

 

 

50,016

Increase/deduction for Awards Granted during Prior FY that Vested During Applicable FY, determined based on change in ASC 718 Fair Value from Prior FY End to Vesting Date

 

 

(171,283)

TOTAL ADJUSTMENTS

 

(16,598,497)

 

(121,267)

       
Compensation Actually Paid vs. Net Income

Graphic

Graphic

       
Compensation Actually Paid vs. Company Selected Measure

Graphic

       
Total Shareholder Return Amount $ 47.75 99.99 121.85 97.4 161
Peer Group Total Shareholder Return Amount 155.38 148.64 111.65 78.41 119.31
Net Income (Loss) $ (105,638,000) $ (78,880,000) $ 52,929,000 $ 337,832,000 $ 645,497,000
Company Selected Measure Amount 242,922,000 178,843,000 286,213,000 653,390,000 942,126,000
PEO Name Marcus A. Lemonis        
Measure:: 1          
Pay vs Performance Disclosure          
Name Adjusted EBITDA        
Non-GAAP Measure Description

(3)

Adjusted EBITDA is a non-GAAP measure. For a reconciliation of Adjusted EBITDA to net income, see “Appendix A — Non-GAAP Financial Measures”. We selected Adjusted EBITDA as the Company-Selected Measure due to it being an important financial performance measure that helps link compensation actually paid to the Company’s NEOs to the Company’s performance for the most recently completed fiscal year. Specifically, Adjusted EBITDA is used to evaluate performance under the Company’s annual performance-based cash incentive program.

       
PEO | Equity Awards Adjustments          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount $ (16,598,497)        
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (25,903,782)        
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 969,375        
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 8,335,910        
Non-PEO NEO | Equity Awards Adjustments          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (121,267)        
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 50,016        
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount $ (171,283)