XML 24 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 215,043 $ 208,422
Contracts in transit 53,327 61,222
Accounts receivable, net 170,498 120,412
Inventories 2,111,900 1,821,837
Prepaid expenses and other assets 67,338 58,045
Assets held for sale 175 1,350
Total current assets 2,618,281 2,271,288
Property and equipment, net 832,062 846,760
Operating lease assets 790,974 739,352
Deferred tax assets, net 1,426 215,140
Intangible assets, net 15,824 19,469
Goodwill 749,321 734,023
Other assets 36,446 37,245
Total assets 5,044,334 4,863,277
Current liabilities:    
Accounts payable 147,707 145,346
Accrued liabilities 128,399 118,557
Deferred revenues 90,456 92,124
Current portion of operating lease liabilities 65,365 61,993
Current portion of finance lease liabilities 8,820 7,044
Current portion of Tax Receivable Agreement liability 1,416 0
Current portion of long-term debt 57,939 23,275
Notes payable - floor plan, net 1,603,645 1,161,713
Other current liabilities 79,391 70,900
Total current liabilities 2,183,138 1,680,952
Operating lease liabilities, net of current portion 804,167 764,113
Finance lease liabilities, net of current portion 125,384 131,004
Tax Receivable Agreement liability, net of current portion 0 150,372
Long-term debt, net of current portion 1,413,618 1,493,318
Deferred revenues 56,773 63,642
Other long-term liabilities 89,455 94,927
Total liabilities 4,672,535 4,378,328
Commitments and contingencies
Stockholders' equity:    
Preferred stock, par value $0.01 per share - 20,000 shares authorized; none issued and outstanding 0 0
Additional paid-in capital 216,944 193,692
Retained earnings 11,008 132,241
Total stockholders' equity attributable to Camping World Holdings, Inc. 228,590 326,562
Non-controlling interests 143,209 158,387
Total stockholders' equity 371,799 484,949
Total liabilities and stockholders' equity 5,044,334 4,863,277
Class A Common Stock    
Stockholders' equity:    
Common stock 634 625
Class B Common Stock    
Stockholders' equity:    
Common stock 4 4
Class C Common Stock    
Stockholders' equity:    
Common stock $ 0 $ 0