XML 96 R85.htm IDEA: XBRL DOCUMENT v3.25.3
Segments Information - Segment Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenue:        
Revenue $ 1,806,118 $ 1,724,988 $ 5,195,590 $ 4,895,510
Segment expenses:        
Floor plan interest expense $ 18,061 $ 22,372 $ 57,356 $ 78,053
Segment Reporting, Other Segment Item, Composition, Description Other segment items include (i) intersegment operating expenses, which are eliminated in our condensed consolidated statements of operations, and (ii) other expense, net excluding loss and/or impairment on investments in equity securities Other segment items include (i) intersegment operating expenses, which are eliminated in our condensed consolidated statements of operations, and (ii) other expense, net excluding loss and/or impairment on investments in equity securities Other segment items include (i) intersegment operating expenses, which are eliminated in our condensed consolidated statements of operations, and (ii) other expense, net excluding loss and/or impairment on investments in equity securities Other segment items include (i) intersegment operating expenses, which are eliminated in our condensed consolidated statements of operations, and (ii) other expense, net excluding loss and/or impairment on investments in equity securities
Operating Segments        
Revenue:        
Revenue $ 1,809,783 $ 1,728,321 $ 5,206,811 $ 4,906,932
Segment expenses:        
Segment Adjusted EBITDA 98,750 71,731 280,041 192,855
Intersegment Eliminations        
Revenue:        
Revenue (3,665) (3,333) (11,221) (11,422)
Good Sam Services and Plans        
Revenue:        
Revenue 52,508 50,841 152,929 149,070
Good Sam Services and Plans | Operating Segments        
Revenue:        
Revenue 52,672 50,639 153,989 150,027
Segment expenses:        
Adjusted costs applicable to revenue 22,740 19,656 62,353 51,950
Adjusted selling, general and administrative 8,263 7,604 23,072 22,053
Segment Adjusted EBITDA 21,591 23,659 67,859 75,280
Good Sam Services and Plans | Intersegment Eliminations        
Revenue:        
Revenue 164 (202) 1,060 957
Segment expenses:        
Adjusted costs applicable to revenue 78 (280) 705 744
Good Sam Services and Plans | Good Sam Services and Plans | Operating Segments        
Revenue:        
Revenue 52,508 50,841 152,929 149,070
RV and Outdoor Retail        
Revenue:        
Revenue 1,753,610 1,674,147 5,042,661 4,746,440
RV and Outdoor Retail | Operating Segments        
Revenue:        
Revenue 1,757,111 1,677,682 5,052,822 4,756,905
Segment expenses:        
Adjusted costs applicable to revenue 1,266,227 1,206,713 3,593,978 3,394,704
Adjusted selling, general and administrative 392,346 397,649 1,179,591 1,158,009
Floor plan interest expense 18,061 22,372 57,356 78,053
Other segment items (9) 80 (29) 223
Segment Adjusted EBITDA 77,159 48,072 212,182 117,575
RV and Outdoor Retail | Intersegment Eliminations        
Revenue:        
Revenue 3,501 3,535 10,161 10,465
Segment expenses:        
Adjusted costs applicable to revenue 3,327 2,796 9,744 8,341
RV and Outdoor Retail | New vehicles        
Revenue:        
Revenue 766,779 824,916 2,303,317 2,328,107
RV and Outdoor Retail | New vehicles | Operating Segments        
Revenue:        
Revenue 766,779 824,916 2,303,317 2,328,107
RV and Outdoor Retail | Used vehicles        
Revenue:        
Revenue 589,092 447,242 1,583,714 1,265,701
RV and Outdoor Retail | Used vehicles | Operating Segments        
Revenue:        
Revenue 589,092 447,242 1,583,714 1,265,701
RV and Outdoor Retail | Products, service and other        
Revenue:        
Revenue 208,634 224,839 596,516 638,680
RV and Outdoor Retail | Products, service and other | Operating Segments        
Revenue:        
Revenue 208,634 224,839 596,516 638,680
RV and Outdoor Retail | Finance and insurance, net        
Revenue:        
Revenue 178,297 166,255 528,162 480,725
RV and Outdoor Retail | Finance and insurance, net | Operating Segments        
Revenue:        
Revenue 178,297 166,255 528,162 480,725
RV and Outdoor Retail | Good Sam Club        
Revenue:        
Revenue 10,808 10,895 30,952 33,227
RV and Outdoor Retail | Good Sam Club | Operating Segments        
Revenue:        
Revenue $ 10,808 $ 10,895 $ 30,952 $ 33,227