XML 94 R83.htm IDEA: XBRL DOCUMENT v3.25.3
(Loss) Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Numerator:                
Net (loss) income $ (29,351) $ 57,523 $ (24,682) $ 8,056 $ 23,414 $ (50,806) $ 3,490 $ (19,336)
Less: net (loss) income attributable to non-controlling interests (11,087)     (2,555)     (25,992) 12,301
Net (loss) income attributable to Camping World Holdings, Inc. - basic (40,438)     5,501     (22,502) (7,035)
Add: reallocation of net (loss) income attributable to non-controlling interests from the assumed redemption of common units of CWGS, LLC for Class A common stock       2,127       (8,525)
Net (loss) income attributable to Camping World Holdings, Inc. - diluted $ (40,438)     $ 7,628     $ (22,502) $ (15,560)
Performance stock units (PSU)                
Denominator:                
Performance stock units 750     0     750 0
Options                
Denominator:                
Weighted-average anti-dilutive securities excluded from the computation of diluted (loss) earnings per share of Class A common stock: 144     158     150 182
Restricted Stock Units (RSUs)                
Denominator:                
Weighted-average anti-dilutive securities excluded from the computation of diluted (loss) earnings per share of Class A common stock: 2,359     890     2,423 2,031
Convertible Common Stock | CWGS, LLC                
Denominator:                
Weighted-average anti-dilutive securities excluded from the computation of diluted (loss) earnings per share of Class A common stock: 39,895           39,895  
Class A Common Stock                
Denominator:                
Weighted-average shares of Class A common stock outstanding - basic 62,735     45,232     62,627 45,124
Dilutive restricted stock units       341        
Dilutive common units of CWGS, LLC that are convertible into Class A common stock       40,045       40,045
Weighted-average shares of Class A common stock outstanding - diluted 62,735     85,618     62,627 85,169
(Loss) earnings per share of Class A common stock - basic $ (0.64)     $ 0.12     $ (0.36) $ (0.16)
(Loss) earnings per share of Class A common stock - diluted $ (0.64)     $ 0.09     $ (0.36) $ (0.18)