XML 51 R40.htm IDEA: XBRL DOCUMENT v3.25.3
Non-Controlling Interests (Tables)
9 Months Ended
Sep. 30, 2025
Non-Controlling Interests  
Schedule of ownership in CWGS, LLC

As of September 30, 2025

As of December 31, 2024

As of September 30, 2024

Common Units

    

Ownership %

    

Common Units

    

Ownership %

    

Common Units

    

Ownership %

CWH

62,818,624

61.2%

62,502,096

61.0%

45,341,818

53.1%

Continuing Equity Owners

39,895,393

38.8%

39,895,393

39.0%

40,044,536

46.9%

Total

102,714,017

100.0%

102,397,489

100.0%

85,386,354

100.0%

Schedule of effects of changes in ownership

Three Months Ended September 30,

Nine Months Ended September 30,

($ in thousands)

   

2025

   

2024

   

2025

   

2024

Net (loss) income attributable to Camping World Holdings, Inc.

$

(40,438)

$

5,501

$

(22,502)

$

(7,035)

Transfers to non-controlling interests:

Decrease in additional paid-in capital as a result of the purchase of common units from CWGS, LLC with proceeds from the exercise of stock options

(217)

(239)

Increase (decrease) in additional paid-in capital as a result of the vesting of restricted stock units

973

(9,783)

1,645

(13,616)

(Decrease) increase in additional paid-in capital as a result of repurchases of Class A common stock for withholding taxes on vested RSUs

(1,764)

1,544

(2,939)

1,813

Change from net (loss) income attributable to Camping World Holdings, Inc. and transfers to non-controlling interests

$

(41,229)

$

(2,955)

$

(23,796)

$

(19,077)