XML 86 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Reconciliation of Segment Adjusted OBIDA to Earnings (Loss) Before Income Taxes (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Information                      
Combined segment Adjusted OIBDA                 $ 1,638,000,000 $ 146,000,000 $ 33,000,000
Legal reserves, occupancy tax and other                 (25,000,000) 2,000,000  
Restructuring and related reorganization charges                 (17,000,000) (9,000,000)  
Stock-based compensation                 (126,000,000) (47,000,000) (2,000,000)
Depreciation and amortization                 (2,266,000,000) (481,000,000) (21,000,000)
Goodwill and Intangible Asset Impairment                 (2,197,000,000)    
Operating income (loss) $ (2,434,000,000) $ 152,000,000 $ (242,000,000) $ (469,000,000) $ (397,000,000) $ 2,000,000 $ 3,000,000 $ 3,000,000 (2,993,000,000) (389,000,000) 10,000,000
Interest expense                 (125,000,000) (19,000,000) (1,000,000)
Share of earnings (losses) of Expedia                   26,000,000 117,000,000
Gain (loss) on dilution of Expedia                 0 (2,000,000) 320,000,000
Gain on consolidation of Expedia                   2,005,000,000  
Other, net                 (28,000,000)   (1,000,000)
Earnings (loss) before income taxes                 $ (3,146,000,000) $ 1,621,000,000 $ 445,000,000