XML 11 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Consolidated Statements of Operations      
Service revenue $ 9,994,000,000 $ 1,170,000,000  
Product revenue 292,000,000 411,000,000 $ 465,000,000
Total revenue, net 10,286,000,000 1,581,000,000 465,000,000
Cost of services revenue 1,659,000,000 223,000,000  
Cost of goods sold (exclusive of depreciation shown separately below) 221,000,000 303,000,000 352,000,000
Operating costs and expenses:      
Selling and marketing, including stock-based compensation 5,291,000,000 619,000,000 26,000,000
Technology and content, including stock-based compensation 949,000,000 150,000,000  
General and administrative, including stock-based compensation 633,000,000 157,000,000 24,000,000
Other Cost and Expense, Operating 21,000,000 30,000,000 32,000,000
Depreciation and amortization 2,266,000,000 481,000,000 21,000,000
Legal reserves, occupancy tax and other 25,000,000 (2,000,000)  
Restructuring and related reorganization charges 17,000,000 9,000,000  
Goodwill impairment loss 2,197,000,000    
Total operating cost and expenses 13,279,000,000 1,970,000,000 455,000,000
Operating income (loss) (2,993,000,000) (389,000,000) 10,000,000
Other income (expense):      
Interest expense (125,000,000) (19,000,000) (1,000,000)
Share of earnings (losses) of Expedia   26,000,000 117,000,000
Gain (loss) on dilution of investment in Expedia 0 (2,000,000) 320,000,000
Gain on consolidation of Expedia   2,005,000,000  
Other, net (28,000,000)   (1,000,000)
Total Other income (expense) (153,000,000) 2,010,000,000 435,000,000
Earnings (loss) before income taxes (3,146,000,000) 1,621,000,000 445,000,000
Income tax (expense) benefit 1,141,000,000 451,000,000 (163,000,000)
Net earnings (loss) (2,005,000,000) 2,072,000,000 282,000,000
Less net earnings (loss) attributable to the noncontrolling interests (1,813,000,000) (220,000,000) 1,000,000
Net earnings (loss) attributable to Liberty Expedia Holdings, Inc. shareholders $ (192,000,000) $ 2,292,000,000 $ 281,000,000
Basic net earnings (loss) attributable to Series A and Series B Expedia Holdings, Inc. shareholders per common share $ (3.37) $ 40.21 $ 4.94
Diluted net earnings (loss) attributable to Series A and Series B Expedia Holdings, Inc. shareholders per common share $ (3.37) $ 39.52 $ 4.94