XML 33 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Information  
Schedule of performance measures by segment

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

 

 

2017

 

2016

 

 

 

Revenue from

 

 

 

Revenue from

 

 

 

 

 

external

 

Adjusted

 

external

 

Adjusted

 

 

 

customers

 

OIBDA

 

customers

 

OIBDA

 

 

 

amounts in millions

 

Expedia

 

$

2,963

 

715

 

NA

 

NA

 

Corporate and other

 

 

66

 

(2)

 

96

 

 7

 

 

 

$

3,029

 

713

 

96

 

 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 

 

 

 

2017

 

2016

 

 

    

Revenue from

    

 

    

Revenue from

    

 

 

 

 

external

 

Adjusted

 

external

 

Adjusted

 

 

 

customers

 

OIBDA

 

customers

 

OIBDA

 

 

 

amounts in millions

 

Expedia

 

$

7,675

 

1,241

 

NA

 

NA

 

Corporate and Other

 

 

230

 

 —

 

325

 

22

 

 

 

$

7,905

 

1,241

 

325

 

22

 

 

Schedule of other information by segment

 

 

 

 

 

 

 

 

 

September 30, 2017

 

 

    

Total

    

Capital

 

 

 

assets

 

expenditures

 

 

 

amounts in millions

 

Expedia

 

$

36,678

 

526

 

Corporate and other

 

 

274

 

 6

 

 

 

$

36,952

 

532

 

 

 

 

 

 

 

 

 

Schedule of reconciliation of segment Adjusted OIBDA to earnings (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 

 

September 30, 

 

 

    

2017

    

2016

    

2017

    

2016

 

 

 

amounts in millions

 

Consolidated segment Adjusted OIBDA

 

$

713

 

 7

 

1,241

 

22

 

Legal reserves, occupancy tax and other

 

 

 1

 

 —

 

(23)

 

 —

 

Restructuring and related reorganization charges

 

 

(4)

 

 —

 

(16)

 

 —

 

Stock-based compensation

 

 

25

 

(1)

 

(92)

 

 —

 

Depreciation and amortization

 

 

(583)

 

(4)

 

(1,669)

 

(14)

 

Operating income (loss)

 

 

152

 

 2

 

(559)

 

 8

 

Interest expense

 

 

(29)

 

(1)

 

(88)

 

(1)

 

Share of earnings (loss) of Expedia

 

 

 —

 

40

 

 —

 

18

 

Other, net

 

 

(23)

 

 2

 

(71)

 

(2)

 

Earnings (loss) before income taxes

 

$

100

 

43

 

(718)

 

23