XML 29 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt and Capital Lease Obligations (Tables)
3 Months Ended
Mar. 31, 2017
Debt  
Schedule of debt and capital leases

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding

 

Carrying value

 

 

 

Principal

 

March 31, 

    

December 31, 

 

 

 

March 31, 2017

 

2017

 

2016

 

 

 

amounts in millions

 

Expedia Holdings margin loan

 

$

350

 

$

350

 

350

 

Expedia 7.456% senior notes due 2018

 

 

500

 

 

537

 

544

 

Expedia 5.95% senior notes due 2020

 

 

750

 

 

832

 

837

 

Expedia 2.5% (€650 million) senior notes due 2022

 

 

694

 

 

737

 

727

 

Expedia 4.5% senior notes due 2024

 

 

500

 

 

522

 

523

 

Expedia 5.0% senior notes due 2026

 

 

750

 

 

786

 

787

 

Vitalize secured notes

 

 

12

 

 

12

 

13

 

Vitalize revolving line of credit due 2020

 

 

 8

 

 

 8

 

11

 

Capital lease obligations

 

 

 2

 

 

 2

 

 3

 

Total debt and capital lease obligations

 

$

3,566

 

 

3,786

 

3,795

 

Less portion classified as current (1)

 

 

 

 

 

(14)

 

(7)

 

Total long-term debt and capital lease obligations

 

 

 

 

$

3,772

 

3,788

 


(1)

Included in the Other current liabilities line in the condensed consolidated balance sheets as of March 31, 2017 and December 31, 2016.

Schedule of fair value of debt

The fair value, based on quoted market prices in less active markets (Level 2), of Expedia’s publicly traded debt securities is as follows (amounts in millions):

 

 

 

 

 

 

 

    

March 31, 

 

 

 

2017

 

Expedia 7.456% senior notes due 2018

 

$

536

 

Expedia 5.95% senior notes due 2020

 

$

825

 

Expedia 2.5% (€650 million) senior notes due 2022 (1)

 

$

736

 

Expedia 4.5% senior notes due 2024

 

$

526

 

Expedia 5.0% senior notes due 2026

 

$

804

 


(1)

Approximately 689 million Euro as of March 31, 2017.