XML 43 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Other Intangible Assets  
Schedule of carrying amount of goodwill

Changes in the carrying amount of goodwill are as follows (amounts in millions):

 

 

 

 

 

 

 

 

 

 

 

 

Expedia

 

Vitalize

 

Total

 

Balance as of January 1, 2015

 

$

 —

 

57

 

57

 

Other

 

 

 —

 

 —

 

 —

 

Balance as of December 31, 2015

 

 

 —

 

57

 

57

 

Acquisitions

 

 

16,796

 

 —

 

16,796

 

Foreign exchange translation

 

 

(236)

 

 —

 

(236)

 

Balance as of December 31, 2016

 

$

16,560

 

57

 

16,617

 

 

Schedule of intangible assets subject to amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

December 31, 2015

 

    

Gross

    

 

    

Net

 

Gross

    

 

    

Net

 

 

carrying

 

Accumulated

 

carrying

 

carrying

 

Accumulated

 

carrying

 

 

amount

 

amortization

 

amount

 

amount

 

amortization

 

amount

 

 

amounts in millions

Customer relationships

 

$

4,064

 

(111)

 

3,953

 

 —

 

 —

 

 —

Supplier relationships

 

 

949

 

(119)

 

830

 

 —

 

 —

 

 —

Technology, including internally developed software

 

 

1,554

 

(59)

 

1,495

 

66

 

(45)

 

21

Other

 

 

230

 

(178)

 

52

 

3

 

(1)

 

2

 

 

 

6,797

 

(467)

 

6,330

 

69

 

(46)

 

23

Construction in progress - Internally developed software

 

 

33

 

 —

 

33

 

1

 

 —

 

1

Total

 

$

6,830

 

(467)

 

6,363

 

70

 

(46)

 

24

 

Schedule of amortization expense of intangible assets

Based on its amortizable intangible assets as of December 31, 2016, the Company expects that amortization expense will be as follows for the next five years (amounts in millions):

 

 

 

 

 

2017

    

$

1,903

2018

 

 

1,411

2019

 

 

1,003

2020

 

 

591

2021

 

 

473

Total

 

$

5,381