XML 37 R19.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information
12 Months Ended
Dec. 31, 2016
Segment Information  
Segment Information

(12) Segment Information

 

Expedia Holdings identifies its reportable segments as (A) those consolidated companies that represent 10% or more of its consolidated annual revenue, annual Adjusted OIBDA or total assets and (B) those equity method affiliates whose share of earnings or losses represent 10% or more of Expedia Holding's annual pre-tax earnings (losses).

 

Expedia Holdings evaluates performance and makes decisions about allocating resources to its operating segments based on financial measures such as revenue and Adjusted OIBDA. In addition, Expedia Holdings reviews nonfinancial measures such as unique visitors, customer acquisition and conversion rates.

 

Expedia Holdings defines Adjusted OIBDA as revenue less cost of sales, operating expenses, and selling, general and administrative expenses (excluding stock-based compensation). Expedia Holdings believes this measure is an important indicator of the operational strength and performance of its businesses, including each business's ability to service debt and fund capital expenditures. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes costs such as legal reserves, occupancy tax and other, restructuring and related reorganization charges, depreciation and amortization, stock-based compensation, separately reported litigation settlements and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net earnings, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. Expedia Holdings generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.

 

For the year ended December 31, 2016, Expedia Holdings has identified Expedia and Vitalize as its reportable segments. Prior to obtaining a controlling interest in Expedia in connection with the Expedia Holdings Split-Off, the Company identified Expedia as a reportable segment, even though it was previously accounted for as an equity method investment. Beginning on the date of the Expedia Holdings Split-Off, the Company will only include the results of Expedia, as consolidated, in the segment information reported below.  Expedia is a consolidated subsidiary of the Company that provides travel and services to leisure and corporate travelers in the United States and abroad as well as various media and advertising offerings to travel and non-travel advertisers. Expedia's revenue primarily consists of sales of travel services. Vitalize is a wholly-owned subsidiary of the Company that is primarily an Internet retailer of sports, fitness and nutritional supplements. Vitalize also hosts an online health-and-fitness publication, offering free fitness content, workout programs, video trainers, recipes, health advice and motivational stories. Vitalize's revenue primarily consists of sales of health and wellness products.

 

It is not expected that Vitalize, will be a reportable segment subsequent to 2016 due to the overall size of the business in comparison to the consolidated results of Expedia Holdings. Vitalize has met the reportable segment quantitative thresholds for the periods presented due to the size of the business as compared to the consolidated results of the Company prior to consolidation of Expedia.

 

Expedia Holding's operating segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, distribution channels and marketing strategies. The accounting policies of the segments that are also consolidated companies are the same as those described in the Company's summary of significant accounting policies in the Company's annual financial statements.

 

Performance Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

2016

 

2015

 

2014

 

    

Revenue from

    

 

    

Revenue from

    

 

    

Revenue from

    

 

 

 

external

 

Adjusted

 

external

 

Adjusted

 

external

 

Adjusted

 

 

customers

 

OIBDA

 

customers

 

OIBDA

 

customers

 

OIBDA

 

 

amounts in millions

Expedia

 

$

1,170

 

133

 

NA

 

NA

 

NA

 

NA

Vitalize

 

 

411

 

15

 

465

 

33

 

455

 

31

Corporate and Other

 

 

 —

 

(2)

 

 —

 

 —

 

 —

 

 —

Consolidated Expedia Holdings

 

$

1,581

 

146

 

465

 

33

 

455

 

31

 

Other Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

December 31, 2015

 

    

Total

    

Capital

    

Total

    

Investment

    

Capital

 

 

Assets

 

Expenditures

 

Assets

 

In Expedia

 

Expenditures

 

 

amounts in millions

Expedia

 

$

33,746

 

111

 

NA

 

NA

 

NA

Vitalize

 

 

182

 

14

 

150

 

 —

 

21

Corporate and other

 

 

54

 

 —

 

976

 

927

 

 —

Consolidated Expedia Holdings

 

$

33,982

 

125

 

1,126

 

927

 

21

 

Revenue by Geographic Area

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2016

    

2015

    

2014

 

 

amounts in millions

United States

 

$

994

 

401

 

372

Other countries

 

 

587

 

64

 

83

Consolidated Expedia Holdings

 

$

1,581

 

465

 

455

 

Long-lived Assets by Geographic Area

 

 

 

 

 

 

 

 

 

Year ended

 

 

December 31,

 

    

2016

    

2015

 

 

amounts in

 

 

millions

United States

 

$

739

 

28

Other countries

 

 

105

 

2

Consolidated Expedia Holdings

 

$

844

 

30

 

The following table provides a reconciliation of segment Adjusted OIBDA to earnings (loss) from continuing operations before income taxes:

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2016

    

2015

    

2014

 

 

amounts in millions

Consolidated segment Adjusted OIBDA

 

$

146

 

33

 

31

Legal reserves, occupancy tax and other

 

 

2

 

 —

 

 —

Restructuring and related reorganization charges

 

 

(9)

 

 —

 

 —

Stock-based compensation

 

 

(47)

 

(2)

 

(2)

Depreciation and amortization

 

 

(481)

 

(21)

 

(19)

Operating income (loss)

 

 

(389)

 

10

 

10

Interest expense

 

 

(19)

 

(1)

 

(1)

Related party interest expense

 

 

 —

 

(1)

 

(2)

Share of earnings (loss) of affiliates, net

 

 

26

 

117

 

58

Gain (loss) on dilution of investment in affiliate

 

 

(2)

 

320

 

3

Gain on investment in Expedia

 

 

2,005

 

 —

 

 —

Other, net

 

 

 —

 

 —

 

(1)

Earnings (loss) before income taxes

 

$

1,621

 

445

 

67