Condensed Combined Statements Of Operations - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Condensed Combined Statements Of Operations
Total revenue, net	$ 96,802	$ 115,897	$ 325,250	$ 360,849
Cost of retail sales (exclusive of depreciation shown separately below)	70,397	87,880	242,128	276,097
Gross profit	26,405	28,017	83,122	84,752
Operating costs and expenses:
Operating expense	7,125	8,032	23,712	24,314
Selling, general and administrative, including stock-based compensation expense	12,976	11,271	36,805	35,185
Depreciation and amortization	4,472	5,076	14,305	15,038
Total operating cost and expenses	24,573	24,379	74,822	74,537
Operating income (loss)	1,832	3,638	8,300	10,215
Other income (expense):
Interest expense	(259)	(321)	(838)	(910)
Related party interest expense		(355)		(1,129)
Share of earnings (losses) of Expedia, Inc.	39,812	45,048	18,112	125,147
Gains (losses) on dilution of investment in affiliate	1,097	4,162	(2,368)	4,782
Other, net	212	(102)	61	(467)
Total Other income(expense)	40,862	48,432	14,967	127,423
Earnings (loss) before income taxes	42,694	52,070	23,267	137,638
Income tax (expense) benefit	(13,808)	(17,729)	(3,223)	(47,879)
Net earnings (loss)	28,886	34,341	20,044	89,759
Less net earnings (loss) attributable to the noncontrolling interests		278		626
Net earnings (loss) attributable to Liberty Expedia Holdings, Inc. shareholders	$ 28,886	$ 34,063	$ 20,044	$ 89,133
Unaudited Pro Forma basic net earnings (loss) attributable to Series A and Series B Liberty Expedia Holdings, Inc. shareholders per common share	$ 0.51	$ 0.60	$ 0.35	$ 1.57